Team FinanceLast Update - 10 avril 2019 at 19:01
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - 100 $ - 5 605 - 93,42%
Level 2: 5000 - 60 $ - 4 640 - 92,80%
Level 3: 2000 - 35 $ - 1 813 - 90,63%
Level 4: 4000 - 25 $ - 3 820 - 95,50%
Luxury : 1000 - 200 $ - 934 - 93,38%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 811 - 93,39%
Average Income per Game947 669 $
Year to Date Revenue18 953 388 $

Expense

Pro Players Total Salaries78 775 128 $
Farm Players Total Salaries613 083 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses78 715 812 $
Farm Year To Date Expenses1 168 590 $
Pro Salary Cap To Date77 723 952 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days648 578 $
Pro Estimated Expenses648 578 $
Farm Remaining Season Days0
Farm Expenses Per Days9 354 $
Farm Estimated Expenses0 $
Estimated Season Expenses648 578 $
Season Salary Cap78 775 128 $
Estimate Under Maximum Salary Cap of 79 500 000 $724 872 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 19 975 128 $
Current Bank Account9 068 986 $
Projected Bank Account8 420 408 $

Pro Players Salaries

Connor McDavid 12 500 000 $ (8)
Ryan Suter 7 538 462 $ (7)
Patrice Bergeron 6 875 000 $ (4)
Brent Seabrook 6 875 000 $ (6)
Semyon Varlamov 5 900 000 $ (1)
Dougie Hamilton 5 750 000 $ (3)
Nick Foligno 5 500 000 $ (3)
Alex Killorn 4 450 000 $ (5)
Nick Bjugstad 4 100 000 $ (3)
Connor Murphy 3 850 000 $ (4)
Brendan Gallagher 3 750 000 $ (3)
Ondrej Kase 2 600 000 $ (3)
Nikita Zadorov 2 150 000 $ (1)
Andrej Sustr 1 300 000 $ (1)
Chris Wagner 1 250 000 $ (2)
Nicolas Deslauriers 950 000 $ (2)
Charlie Lindgren 750 000 $ (3)
Drake Batherson 736 666 $ (3)
Alex Chiasson 650 000 $ (1)
Alex Stalock 650 000 $ (4)
Byron Froese 650 000 $ (1)
Total Pro Players21
Salary Commitment
Year 1 : 78 775 128 $
Year 2 : 68 260 128 $
Year 3 : 66 060 128 $
Year 4 : 42 873 462 $
Salary Average Commitment
Year 1 : 736 666 $
Year 2 : 736 666 $
Year 3 : 736 666 $
Year 4 : 0 $
Salary Cap with 1 Way Contract
Year 1 : 78 775 128 $
Year 2 : 68 125 128 $
Year 3 : 65 925 128 $
Year 4 : 42 738 462 $

Farm Players Salaries

Kyle Clifford 160 000 $ (1)
Josh Leivo 92 500 $ (1)
Jeremy Roy 82 750 $ (2)
Alexandre Alain 75 333 $ (3)
Kenny Agostino 70 000 $ (1)
Joey LaLeggia 67 500 $ (2)
Anton Slepyshev 65 000 $ (1)
Total Farm Players7
Salary Commitment
Year 1 : 613 083 $
Year 2 : 225 583 $
Year 3 : 75 333 $
Year 4 : 0 $
Salary Average Commitment
Year 1 : 290 583 $
Year 2 : 225 583 $
Year 3 : 75 333 $
Year 4 : 0 $

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - 100 $ - 5 736 - 95,61%
Level 2: 5000 - 60 $ - 4 653 - 93,06%
Level 3: 2000 - 35 $ - 1 860 - 93,01%
Level 4: 4000 - 25 $ - 3 786 - 94,65%
Luxury : 1000 - 200 $ - 941 - 94,10%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 976 - 94,31%
Average Income per Game960 612 $
Year to Date Revenue19 212 248 $

Expense

Pro Players Total Salaries74 430 556 $
Farm Players Total Salaries876 500 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses66 340 013 $
Farm Year To Date Expenses1 129 396 $
Pro Salary Cap To Date65 348 128 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days613 257 $
Pro Estimated Expenses613 257 $
Farm Remaining Season Days0
Farm Expenses Per Days11 567 $
Farm Estimated Expenses0 $
Estimated Season Expenses613 257 $
Season Salary Cap74 430 556 $
Estimate Under Maximum Salary Cap of 79 500 000 $5 069 444 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 15 630 556 $
Current Bank Account21 742 839 $
Projected Bank Account21 129 582 $

Pro Players Salaries

Phil Kessel 8 000 000 $ (4)
Kyle Turris 6 000 000 $ (6)
Hampus Lindholm 5 205 556 $ (3)
Tyler Bozak 5 000 000 $ (3)
Danny DeKeyser 5 000 000 $ (4)
Marian Gaborik 4 875 000 $ (3)
Justin Williams 4 500 000 $ (1)
Scott Darling 4 150 000 $ (3)
Niklas Hjalmarsson 4 100 000 $ (3)
Brian Dumoulin 4 100 000 $ (5)
Victor Rask 4 000 000 $ (4)
Eric Staal 3 500 000 $ (3)
Valeri Nichushkin 2 950 000 $ (2)
Marcus Foligno 2 875 000 $ (3)
Zach Hyman 2 250 000 $ (3)
Jordan Weal 1 750 000 $ (1)
Derrick Pouliot 1 100 000 $ (1)
Sebastian Aho 925 000 $ (1)
Colin White 925 000 $ (1)
Zach Aston-Reese 925 000 $ (1)
Timo Meier 894 167 $ (1)
Carter Hart 730 833 $ (3)
Matt Irwin 675 000 $ (2)
Total Pro Players23
Salary Commitment
Year 1 : 74 430 556 $
Year 2 : 64 061 389 $
Year 3 : 60 436 389 $
Year 4 : 27 100 000 $
Salary Average Commitment
Year 1 : 0 $
Year 2 : 0 $
Year 3 : 0 $
Year 4 : 0 $
Salary Cap with 1 Way Contract
Year 1 : 74 430 556 $
Year 2 : 63 411 389 $
Year 3 : 59 786 389 $
Year 4 : 27 100 000 $

Farm Players Salaries

Barclay Goodrow 92 500 $ (3)
Rasmus Sandin 92 500 $ (3)
Filip Chytil 89 417 $ (3)
Lias Andersson 89 417 $ (3)
Travis Boyd 80 000 $ (2)
Carl Dahlstrom 75 083 $ (3)
Jon Gillies 75 000 $ (2)
Brendan Gaunce 75 000 $ (1)
Adin Hill 72 583 $ (1)
Mario Kempe 70 000 $ (1)
John Gilmour 65 000 $ (1)
Total Farm Players11
Salary Commitment
Year 1 : 876 500 $
Year 2 : 603 834 $
Year 3 : 448 834 $
Year 4 : 0 $
Salary Average Commitment
Year 1 : 157 500 $
Year 2 : 157 500 $
Year 3 : 157 500 $
Year 4 : 0 $

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - 100 $ - 5 465 - 91,09%
Level 2: 5000 - 60 $ - 4 586 - 91,72%
Level 3: 2000 - 35 $ - 1 861 - 93,05%
Level 4: 4000 - 25 $ - 3 681 - 92,01%
Luxury : 1000 - 200 $ - 928 - 92,83%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 521 - 91,78%
Average Income per Game931 588 $
Year to Date Revenue18 631 752 $

Expense

Pro Players Total Salaries64 441 249 $
Farm Players Total Salaries2 105 041 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses65 172 653 $
Farm Year To Date Expenses2 479 156 $
Pro Salary Cap To Date64 180 788 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days532 043 $
Pro Estimated Expenses532 043 $
Farm Remaining Season Days0
Farm Expenses Per Days21 891 $
Farm Estimated Expenses0 $
Estimated Season Expenses532 043 $
Season Salary Cap64 441 249 $
Estimate Under Maximum Salary Cap of 79 500 000 $15 058 751 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 5 641 249 $
Current Bank Account20 979 943 $
Projected Bank Account20 447 900 $

Pro Players Salaries

Kevin Shattenkirk 6 650 000 $ (3)
Loui Eriksson 6 000 000 $ (4)
Mike Smith 5 666 667 $ (1)
Seth Jones 5 400 000 $ (4)
Tom Wilson 5 166 666 $ (6)
Niklas Kronwall 4 750 000 $ (1)
Damon Severson 4 166 666 $ (5)
Brett Pesce 4 025 000 $ (6)
Cal Clutterbuck 3 500 000 $ (4)
Vladimir Sobotka 3 500 000 $ (2)
Adam Lowry 2 916 666 $ (3)
Ben Hutton 2 800 000 $ (1)
Tobias Rieder 2 000 000 $ (1)
Adam Pelech 1 600 000 $ (3)
Colby Cave 1 250 000 $ (3)
Elias Pettersson 925 000 $ (3)
Andrei Svechnikov 925 000 $ (3)
Mitchell Marner 894 167 $ (1)
Lawson Crouse 894 167 $ (1)
Anthony Stolarz 761 250 $ (1)
Connor Brickley 650 000 $ (1)
Total Pro Players21
Salary Commitment
Year 1 : 64 441 249 $
Year 2 : 46 024 998 $
Year 3 : 42 524 998 $
Year 4 : 28 258 332 $
Salary Average Commitment
Year 1 : 15 649 999 $
Year 2 : 9 983 332 $
Year 3 : 9 983 332 $
Year 4 : 4 816 666 $
Salary Cap with 1 Way Contract
Year 1 : 64 441 249 $
Year 2 : 46 024 998 $
Year 3 : 42 524 998 $
Year 4 : 28 258 332 $

Farm Players Salaries

Ville Meskanen 92 500 $ (3)
Austin Strand 92 500 $ (3)
Marian Studenic 92 500 $ (3)
Matthew Phillips 92 500 $ (3)
Ilya Samsonov 92 500 $ (3)
Josef Korenar 92 500 $ (3)
Alexander Alexeyev 92 500 $ (3)
Kevin Stenlund 86 417 $ (2)
Logan Stanley 86 333 $ (3)
Axel Jonsson-Fjallby 86 000 $ (3)
Lukas Jasek 85 333 $ (3)
Brian Pinho 83 375 $ (1)
Yegor Sharangovich 77 583 $ (3)
Andrew Sturtz 76 750 $ (2)
Wiley Sherman 76 750 $ (2)
Merrick Madsen 76 750 $ (2)
Victor Olofsson 76 750 $ (2)
Alexander True 76 333 $ (3)
Sean Walker 74 500 $ (2)
Garett Pilon 74 500 $ (3)
Beck Malenstyn 73 667 $ (3)
Michael Prapavessis 72 500 $ (2)
Logan Day 72 500 $ (2)
Gage Quinney 71 500 $ (2)
Anthony Richard 65 000 $ (2)
Luke Johnson 65 000 $ (2)
Total Farm Players26
Salary Commitment
Year 1 : 2 105 041 $
Year 2 : 2 021 666 $
Year 3 : 1 207 249 $
Year 4 : 0 $
Salary Average Commitment
Year 1 : 2 019 708 $
Year 2 : 1 936 333 $
Year 3 : 1 121 916 $
Year 4 : 0 $

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - 100 $ - 5 561 - 92,69%
Level 2: 5000 - 60 $ - 4 724 - 94,47%
Level 3: 2000 - 35 $ - 1 863 - 93,13%
Level 4: 4000 - 25 $ - 3 826 - 95,64%
Luxury : 1000 - 200 $ - 921 - 92,10%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 894 - 93,86%
Average Income per Game947 645 $
Year to Date Revenue18 952 908 $

Expense

Pro Players Total Salaries64 588 334 $
Farm Players Total Salaries2 047 376 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses63 531 896 $
Farm Year To Date Expenses2 458 534 $
Pro Salary Cap To Date62 540 036 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days533 238 $
Pro Estimated Expenses533 238 $
Farm Remaining Season Days0
Farm Expenses Per Days21 407 $
Farm Estimated Expenses0 $
Estimated Season Expenses533 238 $
Season Salary Cap64 588 334 $
Estimate Under Maximum Salary Cap of 79 500 000 $14 911 666 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 5 788 334 $
Current Bank Account22 962 478 $
Projected Bank Account22 429 240 $

Pro Players Salaries

Brad Marchand 6 125 000 $ (7)
David Backes 6 000 000 $ (3)
Ondrej Palat 5 300 000 $ (4)
Torey Krug 5 250 000 $ (2)
Kevin Hayes 5 175 000 $ (1)
Carl Soderberg 4 750 000 $ (2)
Radko Gudas 3 350 000 $ (2)
Leo Komarov 3 000 000 $ (4)
Ron Hainsey 3 000 000 $ (1)
Matt Calvert 2 850 000 $ (3)
John Moore 2 750 000 $ (5)
Adam McQuaid 2 750 000 $ (1)
Anton Khudobin 2 500 000 $ (2)
Blake Comeau 2 400 000 $ (3)
Darcy Kuemper 1 850 000 $ (2)
Brandon Tanev 1 150 000 $ (1)
Karson Kuhlman 1 000 000 $ (3)
Yanni Gourde 1 000 000 $ (7)
Joakim Nordstrom 1 000 000 $ (2)
Chris Kunitz 1 000 000 $ (1)
Curtis McElhinney 850 000 $ (1)
Brandon Carlo 789 167 $ (1)
Jesper Bratt 749 167 $ (2)
Total Pro Players23
Salary Commitment
Year 1 : 64 588 334 $
Year 2 : 54 040 833 $
Year 3 : 34 591 666 $
Year 4 : 22 341 666 $
Salary Average Commitment
Year 1 : 1 000 000 $
Year 2 : 1 000 000 $
Year 3 : 1 000 000 $
Year 4 : 0 $
Salary Cap with 1 Way Contract
Year 1 : 64 588 334 $
Year 2 : 49 874 167 $
Year 3 : 30 425 000 $
Year 4 : 18 175 000 $

Farm Players Salaries

Mattias Janmark 230 000 $ (1)
Joe Gambardella 100 000 $ (1)
Tyler Graovac 100 000 $ (2)
Par Lindholm 92 500 $ (1)
Trent Frederic 92 500 $ (3)
Garnet Hathaway 85 000 $ (1)
Rob O'Gara 85 000 $ (2)
Jake Bischoff 83 375 $ (1)
Dryden Hunt 80 917 $ (1)
Lucas Carlsson 79 250 $ (3)
Jonas Johansson 75 917 $ (2)
Callum Booth 74 167 $ (2)
Noel Acciari 72 500 $ (1)
Connor Hobbs 72 000 $ (2)
Eric Cornel 71 750 $ (1)
Yannick Weber 67 500 $ (2)
Josh Jooris 65 000 $ (1)
Logan Shaw 65 000 $ (1)
Charles Hudon 65 000 $ (1)
Cameron Gaunce 65 000 $ (1)
Sam Carrick 65 000 $ (1)
Greg Carey 65 000 $ (1)
Brooks Macek 65 000 $ (1)
Robbie Russo 65 000 $ (1)
Ethan Prow 65 000 $ (1)
Total Farm Players25
Salary Commitment
Year 1 : 2 047 376 $
Year 2 : 646 334 $
Year 3 : 171 750 $
Year 4 : 0 $
Salary Average Commitment
Year 1 : 1 258 959 $
Year 2 : 548 834 $
Year 3 : 171 750 $
Year 4 : 0 $

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - 100 $ - 5 616 - 93,61%
Level 2: 5000 - 60 $ - 4 659 - 93,19%
Level 3: 2000 - 35 $ - 1 885 - 94,26%
Level 4: 4000 - 25 $ - 3 696 - 92,39%
Luxury : 1000 - 200 $ - 916 - 91,58%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 772 - 93,18%
Average Income per Game946 184 $
Year to Date Revenue18 923 676 $

Expense

Pro Players Total Salaries69 239 999 $
Farm Players Total Salaries1 628 983 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses69 668 954 $
Farm Year To Date Expenses2 115 137 $
Pro Salary Cap To Date68 677 094 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days571 057 $
Pro Estimated Expenses571 057 $
Farm Remaining Season Days0
Farm Expenses Per Days17 891 $
Farm Estimated Expenses0 $
Estimated Season Expenses571 057 $
Season Salary Cap69 239 999 $
Estimate Under Maximum Salary Cap of 79 500 000 $10 260 001 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 10 439 999 $
Current Bank Account17 139 585 $
Projected Bank Account16 568 528 $

Pro Players Salaries

Johnny Gaudreau 6 750 000 $ (4)
Matt Duchene 6 000 000 $ (1)
Cam Atkinson 5 875 000 $ (7)
Oliver Ekman-Larsson 5 500 000 $ (8)
Brayden Schenn 5 125 000 $ (2)
Ben Bishop 4 916 666 $ (5)
Christopher Tanev 4 450 000 $ (2)
Ian Cole 4 250 000 $ (3)
Nick Bonino 4 100 000 $ (3)
Olli Maatta 4 083 333 $ (4)
Joel Edmundson 3 000 000 $ (1)
Matt Hunwick 2 250 000 $ (2)
Greg Pateryn 2 250 000 $ (3)
Connor Brown 2 100 000 $ (2)
Josh Anderson 1 850 000 $ (2)
Jordan Martinook 1 800 000 $ (3)
Colton Sceviour 1 200 000 $ (3)
Kyle Brodziak 1 150 000 $ (2)
Brock Boeser 925 000 $ (1)
Danton Heinen 872 500 $ (1)
Alexandar Georgiev 792 500 $ (2)
Total Pro Players21
Salary Commitment
Year 1 : 69 239 999 $
Year 2 : 61 392 499 $
Year 3 : 43 674 999 $
Year 4 : 29 874 999 $
Salary Average Commitment
Year 1 : 0 $
Year 2 : 0 $
Year 3 : 0 $
Year 4 : 0 $
Salary Cap with 1 Way Contract
Year 1 : 69 239 999 $
Year 2 : 58 442 499 $
Year 3 : 40 724 999 $
Year 4 : 27 124 999 $

Farm Players Salaries

Carter Rowney 113 333 $ (3)
Nick Cousins 100 000 $ (1)
Louie Belpedio 92 500 $ (1)
Vinni Lettieri 92 500 $ (1)
Timothy Liljegren 89 417 $ (3)
Owen Tippett 89 417 $ (3)
Danny O'Regan 87 413 $ (1)
Maxim Letunov 83 375 $ (1)
Ryan Fitzgerald 79 250 $ (1)
Anton Blidh 77 778 $ (1)
Kale Clague 76 167 $ (3)
Niklas Hansson 74 583 $ (1)
Jaret Anderson-Dolan 74 500 $ (3)
Kyle Capobianco 74 500 $ (2)
Ken Appleby 74 167 $ (2)
Filip Chlapik 72 833 $ (2)
Dean Kukan 72 500 $ (2)
Alan Quine 70 000 $ (1)
Christopher Gibson 67 500 $ (2)
Rourke Chartier 67 250 $ (1)
Total Farm Players20
Salary Commitment
Year 1 : 1 628 983 $
Year 2 : 804 334 $
Year 3 : 442 834 $
Year 4 : 0 $
Salary Average Commitment
Year 1 : 1 024 070 $
Year 2 : 549 334 $
Year 3 : 329 501 $
Year 4 : 0 $

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Center
Level 1: 6000 - 100 $ - 5 626 - 93,77%
Level 2: 5000 - 60 $ - 4 589 - 91,78%
Level 3: 2000 - 35 $ - 1 884 - 94,19%
Level 4: 4000 - 25 $ - 3 697 - 92,42%
Luxury : 1000 - 200 $ - 915 - 91,48%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 711 - 92,84%
Average Income per Game943 429 $
Year to Date Revenue18 868 576 $

Expense

Pro Players Total Salaries77 153 462 $
Farm Players Total Salaries1 991 676 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses72 194 706 $
Farm Year To Date Expenses2 302 184 $
Pro Salary Cap To Date71 202 845 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days635 394 $
Pro Estimated Expenses635 394 $
Farm Remaining Season Days0
Farm Expenses Per Days20 938 $
Farm Estimated Expenses0 $
Estimated Season Expenses635 394 $
Season Salary Cap77 153 462 $
Estimate Under Maximum Salary Cap of 79 500 000 $2 346 538 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 18 353 462 $
Current Bank Account14 371 686 $
Projected Bank Account13 736 292 $

Pro Players Salaries

Sidney Crosby 8 700 000 $ (7)
Brandon Saad 6 000 000 $ (3)
Filip Forsberg 6 000 000 $ (4)
Dustin Brown 5 875 000 $ (4)
Duncan Keith 5 538 462 $ (5)
Jacob Trouba 5 500 000 $ (1)
Andy Greene 5 000 000 $ (2)
Justin Abdelkader 4 250 000 $ (5)
Adam Henrique 4 000 000 $ (6)
Alec Martinez 4 000 000 $ (3)
Wayne Simmonds 3 975 000 $ (1)
Thomas Greiss 3 333 333 $ (2)
Charlie Coyle 3 200 000 $ (2)
Chris Tierney 2 937 500 $ (2)
Kevan Miller 2 500 000 $ (2)
Radek Faksa 2 200 000 $ (2)
Jake McCabe 1 600 000 $ (1)
Andrew Copp 1 000 000 $ (1)
Travis Konecny 894 167 $ (1)
Jordan Binnington 650 000 $ (1)
Total Pro Players20
Salary Commitment
Year 1 : 77 153 462 $
Year 2 : 65 359 295 $
Year 3 : 46 188 462 $
Year 4 : 36 188 462 $
Salary Average Commitment
Year 1 : 650 000 $
Year 2 : 650 000 $
Year 3 : 0 $
Year 4 : 0 $
Salary Cap with 1 Way Contract
Year 1 : 77 153 462 $
Year 2 : 63 534 295 $
Year 3 : 44 363 462 $
Year 4 : 34 363 462 $

Farm Players Salaries

Mark Letestu 150 000 $ (1)
Austin Czarnik 125 000 $ (2)
J.T. Compher 92 500 $ (1)
Shane Gersich 92 500 $ (1)
Brandon Hickey 92 500 $ (2)
Juuso Ikonen 92 500 $ (2)
Korbinian Holzer 90 000 $ (3)
Nikolay Goldobin 86 333 $ (1)
Troy Brouwer 85 000 $ (1)
Tobias Greisser 80 333 $ (3)
Emil Johansson 78 417 $ (2)
Matthew Highmore 77 583 $ (2)
Alex Barre-Boulet 75 926 $ (3)
Phillip Di Giuseppe 75 000 $ (1)
Sebastian Repo 74 000 $ (2)
Connor Bunnaman 73 667 $ (3)
Timothy Gettinger 73 000 $ (3)
Giovanni Fiore 70 167 $ (2)
Eric Gryba 70 000 $ (3)
Spencer Martin 70 000 $ (1)
Andrew Nielsen 69 750 $ (2)
Ryan Haggerty 67 500 $ (2)
Tyler Ennis 65 000 $ (1)
Eric Comrie 65 000 $ (1)
Total Farm Players24
Salary Commitment
Year 1 : 1 991 676 $
Year 2 : 1 210 343 $
Year 3 : 462 926 $
Year 4 : 0 $
Salary Average Commitment
Year 1 : 1 312 843 $
Year 2 : 1 085 343 $
Year 3 : 462 926 $
Year 4 : 0 $

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 100 $ - 5 490 - 91,50%
Level 2: 5000 - 60 $ - 4 615 - 92,30%
Level 3: 2000 - 35 $ - 1 874 - 93,71%
Level 4: 4000 - 25 $ - 3 702 - 92,55%
Luxury : 1000 - 200 $ - 923 - 92,27%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 604 - 92,24%
Average Income per Game934 872 $
Year to Date Revenue18 697 432 $

Expense

Pro Players Total Salaries74 478 332 $
Farm Players Total Salaries1 538 250 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses67 571 565 $
Farm Year To Date Expenses1 963 047 $
Pro Salary Cap To Date66 579 692 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days613 645 $
Pro Estimated Expenses613 645 $
Farm Remaining Season Days0
Farm Expenses Per Days17 128 $
Farm Estimated Expenses0 $
Estimated Season Expenses613 645 $
Season Salary Cap74 478 332 $
Estimate Under Maximum Salary Cap of 79 500 000 $5 021 668 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 15 678 332 $
Current Bank Account19 162 820 $
Projected Bank Account18 549 175 $

Pro Players Salaries

Keith Yandle 6 350 000 $ (5)
Connor Hellebuyck 6 166 666 $ (6)
Logan Couture 6 000 000 $ (8)
Artemi Panarin 6 000 000 $ (1)
Mikko Koivu 5 500 000 $ (2)
Jason Zucker 5 500 000 $ (5)
Alexander Edler 5 000 000 $ (1)
Mats Zuccarello 4 500 000 $ (1)
Josh Manson 4 100 000 $ (4)
Colin Wilson 3 937 500 $ (1)
Justin Braun 3 800 000 $ (1)
Anders Lee 3 750 000 $ (1)
Sven Baertschi 3 366 666 $ (3)
Antoine Roussel 3 000 000 $ (4)
Devin Shore 2 300 000 $ (2)
Keith Kinkaid 1 250 000 $ (1)
Jared McCann 1 250 000 $ (2)
Scott Wilson 1 050 000 $ (2)
Tony DeAngelo 863 333 $ (1)
Marcus Pettersson 794 167 $ (1)
Total Pro Players20
Salary Commitment
Year 1 : 74 478 332 $
Year 2 : 46 583 332 $
Year 3 : 36 483 332 $
Year 4 : 33 116 666 $
Salary Average Commitment
Year 1 : 650 000 $
Year 2 : 0 $
Year 3 : 0 $
Year 4 : 0 $
Salary Cap with 1 Way Contract
Year 1 : 74 478 332 $
Year 2 : 44 583 332 $
Year 3 : 34 483 332 $
Year 4 : 31 116 666 $

Farm Players Salaries

Urho Vaakanainen 92 500 $ (3)
Justin Bailey 90 000 $ (1)
Calvin Pickard 80 000 $ (1)
CJ Suess 79 250 $ (1)
Cale Fleury 77 167 $ (3)
Warren Foegele 74 667 $ (2)
Roland McKeown 74 500 $ (1)
Gabriel Gagne 74 250 $ (1)
Tyler Vesel 73 500 $ (1)
Chaz Reddekopp 73 333 $ (2)
Parker Wotherspoon 73 250 $ (2)
Darren Raddysh 73 000 $ (2)
Dennis Yan 72 833 $ (2)
William Carrier 72 500 $ (2)
Chris Terry 67 500 $ (2)
Andrew Hammond 65 000 $ (1)
Brian Flynn 65 000 $ (1)
Jean-Sebastien Dea 65 000 $ (1)
Jonny Brodzinski 65 000 $ (1)
Oscar Fantenberg 65 000 $ (1)
Philip Varone 65 000 $ (1)
Total Farm Players21
Salary Commitment
Year 1 : 1 538 250 $
Year 2 : 676 750 $
Year 3 : 169 667 $
Year 4 : 0 $
Salary Average Commitment
Year 1 : 1 011 093 $
Year 2 : 529 583 $
Year 3 : 169 667 $
Year 4 : 0 $

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 100 $ - 5 737 - 95,62%
Level 2: 5000 - 60 $ - 4 771 - 95,41%
Level 3: 2000 - 35 $ - 1 865 - 93,27%
Level 4: 4000 - 25 $ - 3 737 - 93,41%
Luxury : 1000 - 200 $ - 941 - 94,12%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 051 - 94,73%
Average Income per Game965 514 $
Year to Date Revenue19 310 288 $

Expense

Pro Players Total Salaries72 274 642 $
Farm Players Total Salaries1 669 079 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses73 536 316 $
Farm Year To Date Expenses1 857 540 $
Pro Salary Cap To Date72 544 455 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days595 729 $
Pro Estimated Expenses595 729 $
Farm Remaining Season Days0
Farm Expenses Per Days18 228 $
Farm Estimated Expenses0 $
Estimated Season Expenses595 729 $
Season Salary Cap72 274 642 $
Estimate Under Maximum Salary Cap of 79 500 000 $7 225 358 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 13 474 642 $
Current Bank Account13 916 432 $
Projected Bank Account13 320 703 $

Pro Players Salaries

Claude Giroux 8 275 000 $ (4)
Shea Weber 7 857 143 $ (8)
Nicklas Backstrom 6 700 000 $ (2)
Ilya Kovalchuk 6 250 000 $ (1)
Jonathan Quick 5 800 000 $ (5)
Tyson Barrie 5 500 000 $ (2)
Jay Bouwmeester 5 400 000 $ (2)
Brandon Sutter 4 375 000 $ (3)
Viktor Arvidsson 4 250 000 $ (6)
Evgeni Dadonov 4 000 000 $ (2)
Teuvo Teravainen 2 860 000 $ (6)
Ryan Miller 2 000 000 $ (1)
Jesper Fast 1 850 000 $ (2)
Luke Glendening 1 800 000 $ (3)
Jordie Benn 1 100 000 $ (1)
Alexander Kerfoot 925 000 $ (1)
Ivan Provorov 894 167 $ (1)
Pierre-Luc Dubois 894 166 $ (2)
Miro Heiskanen 894 166 $ (3)
Evan Rodrigues 650 000 $ (1)
Total Pro Players20
Salary Commitment
Year 1 : 72 274 642 $
Year 2 : 60 845 475 $
Year 3 : 38 651 309 $
Year 4 : 31 582 143 $
Salary Average Commitment
Year 1 : 0 $
Year 2 : 0 $
Year 3 : 0 $
Year 4 : 0 $
Salary Cap with 1 Way Contract
Year 1 : 72 274 642 $
Year 2 : 60 455 475 $
Year 3 : 36 111 309 $
Year 4 : 29 042 143 $

Farm Players Salaries

Jakub Jerabek 100 000 $ (1)
Dominic Toninato 92 500 $ (1)
Jake Chelios 90 000 $ (3)
Eric Robinson 90 000 $ (3)
Anthony Louis 90 000 $ (3)
Kyle Criscuolo 90 000 $ (3)
Tanner Kaspick 90 000 $ (3)
Matheson Iacopelli 90 000 $ (3)
Michael McCarron 87 413 $ (1)
Paul Ladue 82 500 $ (2)
Lukas Vejdemo 79 250 $ (2)
Harri Sateri 75 000 $ (3)
Anton Lindholm 71 750 $ (1)
Dylan Coghlan 71 667 $ (3)
Danick Martel 71 500 $ (1)
Garret Sparks 67 500 $ (2)
Kurtis MacDermid 67 500 $ (2)
Josh Archibald 67 500 $ (1)
Hunter Shinkaruk 65 000 $ (1)
Cory Conacher 65 000 $ (2)
Kurtis Gabriel 65 000 $ (1)
Total Farm Players21
Salary Commitment
Year 1 : 1 669 079 $
Year 2 : 1 060 917 $
Year 3 : 686 667 $
Year 4 : 0 $
Salary Average Commitment
Year 1 : 1 207 417 $
Year 2 : 823 417 $
Year 3 : 676 667 $
Year 4 : 0 $

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - 100 $ - 5 591 - 93,19%
Level 2: 5000 - 60 $ - 4 703 - 94,06%
Level 3: 2000 - 35 $ - 1 887 - 94,34%
Level 4: 4000 - 25 $ - 3 763 - 94,06%
Luxury : 1000 - 200 $ - 950 - 95,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 893 - 93,85%
Average Income per Game953 119 $
Year to Date Revenue19 062 380 $

Expense

Pro Players Total Salaries75 217 500 $
Farm Players Total Salaries1 673 999 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses66 790 771 $
Farm Year To Date Expenses2 142 325 $
Pro Salary Cap To Date65 798 911 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days619 654 $
Pro Estimated Expenses619 654 $
Farm Remaining Season Days0
Farm Expenses Per Days18 269 $
Farm Estimated Expenses0 $
Estimated Season Expenses619 654 $
Season Salary Cap75 217 500 $
Estimate Under Maximum Salary Cap of 79 500 000 $4 282 500 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 16 417 500 $
Current Bank Account20 129 284 $
Projected Bank Account19 509 630 $

Pro Players Salaries

Ryan Getzlaf 8 250 000 $ (3)
Drew Doughty 7 000 000 $ (8)
Paul Stastny 6 500 000 $ (3)
Braden Holtby 6 100 000 $ (2)
Taylor Hall 6 000 000 $ (2)
Jeff Skinner 5 725 000 $ (1)
Zach Bogosian 5 500 000 $ (2)
Jonathan Marchessault 5 000 000 $ (6)
Artem Anisimov 4 550 000 $ (3)
Brendan Smith 4 350 000 $ (3)
Mathieu Perreault 4 125 000 $ (3)
Mattias Ekholm 3 750 000 $ (4)
Joonas Donskoi 1 900 000 $ (1)
Mark Jankowski 1 675 000 $ (2)
David Kampf 925 000 $ (1)
Neal Pionk 925 000 $ (1)
Alex Iafallo 925 000 $ (1)
Michael Amadio 717 500 $ (1)
Malcolm Subban 650 000 $ (1)
Brad Hunt 650 000 $ (1)
Total Pro Players20
Salary Commitment
Year 1 : 75 217 500 $
Year 2 : 66 800 000 $
Year 3 : 47 525 000 $
Year 4 : 19 750 000 $
Salary Average Commitment
Year 1 : 650 000 $
Year 2 : 650 000 $
Year 3 : 0 $
Year 4 : 0 $
Salary Cap with 1 Way Contract
Year 1 : 75 217 500 $
Year 2 : 62 800 000 $
Year 3 : 43 525 000 $
Year 4 : 15 750 000 $

Farm Players Salaries

Martin Frk 105 000 $ (1)
Calle Rosen 92 500 $ (3)
Juuso Riikola 92 500 $ (1)
Jake Evans 92 500 $ (2)
Mackenzie Weegar 90 000 $ (1)
Zach Sanford 87 500 $ (1)
Jeremy Bracco 84 250 $ (2)
Tyler Benson 80 833 $ (3)
Ty Rattie 80 000 $ (1)
Nick Baptiste 78 750 $ (1)
Glenn Gawdin 77 583 $ (2)
Nathan Noel 77 583 $ (2)
Collin Delia 76 750 $ (4)
Luc Snuggerud 76 750 $ (2)
Graham Knott 72 833 $ (2)
Nick Seeler 72 500 $ (3)
Alexandre Fortin 70 667 $ (2)
Markus Hannikainen 67 500 $ (1)
Oscar Dansk 67 500 $ (2)
Macoy Erkamps 65 500 $ (1)
Tommy Cross 65 000 $ (1)
Total Farm Players21
Salary Commitment
Year 1 : 1 673 999 $
Year 2 : 947 999 $
Year 3 : 328 333 $
Year 4 : 100 000 $
Salary Average Commitment
Year 1 : 773 665 $
Year 2 : 643 165 $
Year 3 : 161 666 $
Year 4 : 0 $

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 100 $ - 5 587 - 93,11%
Level 2: 5000 - 60 $ - 4 629 - 92,58%
Level 3: 2000 - 35 $ - 1 838 - 91,89%
Level 4: 4000 - 25 $ - 3 725 - 93,11%
Luxury : 1000 - 200 $ - 947 - 94,71%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 725 - 92,91%
Average Income per Game946 574 $
Year to Date Revenue18 931 472 $

Expense

Pro Players Total Salaries67 546 429 $
Farm Players Total Salaries1 663 750 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses76 915 540 $
Farm Year To Date Expenses1 677 893 $
Pro Salary Cap To Date75 923 680 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days557 288 $
Pro Estimated Expenses557 288 $
Farm Remaining Season Days0
Farm Expenses Per Days18 183 $
Farm Estimated Expenses0 $
Estimated Season Expenses557 288 $
Season Salary Cap67 546 429 $
Estimate Under Maximum Salary Cap of 79 500 000 $11 953 571 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 8 746 429 $
Current Bank Account10 338 039 $
Projected Bank Account9 780 751 $

Pro Players Salaries

Brent Burns 8 000 000 $ (7)
Ryan O'Reilly 7 500 000 $ (5)
Ryan Kesler 6 875 000 $ (4)
Brandon Dubinsky 5 850 000 $ (3)
Marc-Andre Fleury 5 750 000 $ (4)
Gabriel Landeskog 5 571 429 $ (3)
Nick Leddy 5 500 000 $ (4)
Patric Hornqvist 5 300 000 $ (5)
Bryan Rust 3 500 000 $ (4)
Jay Beagle 3 000 000 $ (4)
Trevor Lewis 2 000 000 $ (2)
Vinnie Hinostroza 1 500 000 $ (2)
Mark Barberio 1 450 000 $ (2)
Gavin Bayreuther 925 000 $ (1)
Henri Jokiharju 925 000 $ (3)
Luke Kunin 925 000 $ (2)
David Rittich 800 000 $ (1)
Dominik Simon 750 000 $ (2)
Mike Reilly 725 000 $ (1)
Buddy Robinson 700 000 $ (2)
Total Pro Players20
Salary Commitment
Year 1 : 67 546 429 $
Year 2 : 66 346 429 $
Year 3 : 59 021 429 $
Year 4 : 46 675 000 $
Salary Average Commitment
Year 1 : 4 625 000 $
Year 2 : 3 700 000 $
Year 3 : 3 000 000 $
Year 4 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 1 : 67 546 429 $
Year 2 : 65 096 429 $
Year 3 : 57 771 429 $
Year 4 : 45 425 000 $

Farm Players Salaries

Michal Neuvirth 250 000 $ (1)
Gabriel Carlsson 89 417 $ (2)
Nick Merkley 86 333 $ (2)
Zack MacEwen 84 750 $ (2)
Linus Olund 77 583 $ (3)
Tucker Poolman 77 500 $ (3)
Reid Duke 77 000 $ (2)
Mason Marchment 76 750 $ (2)
Christian Jaros 75 500 $ (2)
Jeremy Lauzon 74 750 $ (2)
Eddie Lack 72 500 $ (2)
Zac Dalpe 72 500 $ (2)
Lukas Radil 72 500 $ (2)
Brian Lashoff 72 500 $ (2)
Sam Miletic 71 000 $ (2)
Sergei Boikov 68 167 $ (1)
Richard Bachman 67 500 $ (2)
Michael Carcone 67 500 $ (1)
Ryan Graves 65 000 $ (1)
Wade Megan 65 000 $ (1)
Total Farm Players20
Salary Commitment
Year 1 : 1 663 750 $
Year 2 : 1 148 083 $
Year 3 : 155 083 $
Year 4 : 0 $
Salary Average Commitment
Year 1 : 1 241 333 $
Year 2 : 975 666 $
Year 3 : 77 583 $
Year 4 : 0 $

Detroit Red Wings

Detroit Red Wings is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - 100 $ - 5 646 - 94,11%
Level 2: 5000 - 60 $ - 4 736 - 94,71%
Level 3: 2000 - 35 $ - 1 859 - 92,97%
Level 4: 4000 - 25 $ - 3 747 - 93,69%
Luxury : 1000 - 200 $ - 921 - 92,08%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 910 - 93,94%
Average Income per Game953 355 $
Year to Date Revenue19 067 096 $

Expense

Pro Players Total Salaries58 683 333 $
Farm Players Total Salaries1 920 667 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses67 857 233 $
Farm Year To Date Expenses2 676 263 $
Pro Salary Cap To Date66 865 365 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days485 230 $
Pro Estimated Expenses485 230 $
Farm Remaining Season Days0
Farm Expenses Per Days24 543 $
Farm Estimated Expenses0 $
Estimated Season Expenses485 230 $
Season Salary Cap58 683 333 $
Estimate Under Maximum Salary Cap of 79 500 000 $20 816 667 $
Estimate Over Minimum Salary Cap of 58 800 000 $ -116 667 $
Current Bank Account18 533 600 $
Projected Bank Account18 048 370 $

Pro Players Salaries

Evgeny Kuznetsov 7 800 000 $ (7)
Mikael Granlund 5 750 000 $ (2)
Jason Pominville 5 600 000 $ (1)
Noah Hanifin 4 950 000 $ (6)
Shayne Gostisbehere 4 500 000 $ (5)
Devan Dubnyk 4 333 333 $ (3)
John Klingberg 4 250 000 $ (4)
Carl Hagelin 4 000 000 $ (1)
Zack Smith 3 250 000 $ (3)
Ryan Ellis 2 500 000 $ (9)
Mike Condon 2 400 000 $ (2)
Blake Coleman 1 800 000 $ (3)
Stefan Noesen 1 725 000 $ (1)
Scott Mayfield 1 450 000 $ (5)
Mark Borowiecki 1 200 000 $ (2)
Tage Thompson 925 000 $ (2)
Jacob De La Rose 900 000 $ (2)
Derek Barach 700 000 $ (2)
Colton Sissons 650 000 $ (1)
Total Pro Players19
Salary Commitment
Year 1 : 58 683 333 $
Year 2 : 50 458 333 $
Year 3 : 38 583 333 $
Year 4 : 29 200 000 $
Salary Average Commitment
Year 1 : 2 000 000 $
Year 2 : 1 350 000 $
Year 3 : 650 000 $
Year 4 : 650 000 $
Salary Cap with 1 Way Contract
Year 1 : 58 683 333 $
Year 2 : 46 708 333 $
Year 3 : 34 833 333 $
Year 4 : 25 450 000 $

Farm Players Salaries

Ross Johnston 100 000 $ (4)
Chris Wideman 100 000 $ (1)
Curtis Lazar 92 500 $ (1)
Sheldon Dries 92 500 $ (1)
Andreas Englund 90 000 $ (1)
Brett Lernout 90 000 $ (1)
Nikita Scherbak 86 333 $ (1)
Lukas Sedlak 82 500 $ (1)
Casey Nelson 81 250 $ (2)
Adam Brooks 75 917 $ (2)
Miikka Salomaki 75 000 $ (2)
Jacob MacDonald 75 000 $ (2)
Remi Elie 73 500 $ (1)
Adam Helewka 70 500 $ (1)
Trevor Carrick 70 000 $ (1)
Thomas Grégoire 70 000 $ (2)
Paul Carey 70 000 $ (3)
Lane Pederson 69 000 $ (2)
Michael McNiven 66 667 $ (2)
Zach Fucale 65 000 $ (1)
Tanner Fritz 65 000 $ (1)
Cooper Zech 65 000 $ (1)
Anthony Greco 65 000 $ (1)
Stefan Matteau 65 000 $ (1)
Gabriel Dumont 65 000 $ (1)
Total Farm Players25
Salary Commitment
Year 1 : 1 920 667 $
Year 2 : 682 834 $
Year 3 : 170 000 $
Year 4 : 100 000 $
Salary Average Commitment
Year 1 : 937 084 $
Year 2 : 356 584 $
Year 3 : 0 $
Year 4 : 0 $

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - 100 $ - 5 557 - 92,62%
Level 2: 5000 - 60 $ - 4 683 - 93,66%
Level 3: 2000 - 35 $ - 1 856 - 92,80%
Level 4: 4000 - 25 $ - 3 707 - 92,68%
Luxury : 1000 - 200 $ - 913 - 91,29%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 716 - 92,87%
Average Income per Game941 534 $
Year to Date Revenue18 830 688 $

Expense

Pro Players Total Salaries61 719 500 $
Farm Players Total Salaries1 551 201 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses62 115 184 $
Farm Year To Date Expenses2 009 818 $
Pro Salary Cap To Date61 123 324 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days509 915 $
Pro Estimated Expenses509 915 $
Farm Remaining Season Days0
Farm Expenses Per Days17 237 $
Farm Estimated Expenses0 $
Estimated Season Expenses509 915 $
Season Salary Cap61 719 500 $
Estimate Under Maximum Salary Cap of 79 500 000 $17 780 500 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 2 919 500 $
Current Bank Account24 705 686 $
Projected Bank Account24 195 771 $

Pro Players Salaries

Bobby Ryan 7 250 000 $ (4)
Jordan Eberle 6 000 000 $ (1)
Aleksander Barkov 5 900 000 $ (4)
Blake Wheeler 5 600 000 $ (6)
Oscar Klefbom 4 167 000 $ (5)
Erik Gudbranson 4 000 000 $ (3)
Casey Cizikas 3 350 000 $ (3)
Andrew Cogliano 3 250 000 $ (3)
Darnell Nurse 3 200 000 $ (2)
Sam Gagner 3 150 000 $ (2)
Miles Wood 2 750 000 $ (4)
Markus Nutivaara 2 700 000 $ (4)
David Schlemko 2 100 000 $ (2)
Juuse Saros 1 500 000 $ (3)
Brady Tkachuk 925 000 $ (3)
Oskar Lindblom 925 000 $ (2)
Jakob Chychrun 925 000 $ (7)
David Sklenicka 925 000 $ (2)
Jakub Vrana 863 333 $ (1)
Christian Dvorak 839 167 $ (7)
Anton Forsberg 750 000 $ (1)
Jordan Oesterle 650 000 $ (3)
Total Pro Players22
Salary Commitment
Year 1 : 61 719 500 $
Year 2 : 64 792 000 $
Year 3 : 54 492 000 $
Year 4 : 40 067 000 $
Salary Average Commitment
Year 1 : 3 025 000 $
Year 2 : 3 025 000 $
Year 3 : 0 $
Year 4 : 0 $
Salary Cap with 1 Way Contract
Year 1 : 61 719 500 $
Year 2 : 54 106 167 $
Year 3 : 43 806 167 $
Year 4 : 30 131 167 $

Farm Players Salaries

Jesse Puljujarvi 92 500 $ (1)
Carl Grundstrom 92 500 $ (2)
Adam Gaudette 91 667 $ (2)
Nolan Vesey 81 700 $ (2)
Sebastien Aho 77 000 $ (2)
Filip Gustavsson 76 167 $ (3)
Ben Street 75 000 $ (1)
William Lagesson 74 167 $ (2)
Vitaly Abramov 73 083 $ (3)
Caleb Jones 72 000 $ (2)
Greg McKegg 71 500 $ (1)
Bokondji Imama 70 667 $ (2)
Scott Wedgewood 70 000 $ (1)
Mike McKenna 70 000 $ (1)
Jack Dougherty 69 500 $ (1)
Josh Currie 68 750 $ (2)
Christian Djoos 65 000 $ (1)
Seth Griffith 65 000 $ (1)
Brad Malone 65 000 $ (1)
Joakim Ryan 65 000 $ (1)
Anthony Peluso 65 000 $ (1)
Total Farm Players21
Salary Commitment
Year 1 : 1 551 201 $
Year 2 : 777 701 $
Year 3 : 149 250 $
Year 4 : 0 $
Salary Average Commitment
Year 1 : 938 534 $
Year 2 : 609 034 $
Year 3 : 149 250 $
Year 4 : 0 $

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - 100 $ - 5 519 - 91,99%
Level 2: 5000 - 60 $ - 4 686 - 93,71%
Level 3: 2000 - 35 $ - 1 870 - 93,51%
Level 4: 4000 - 25 $ - 3 805 - 95,13%
Luxury : 1000 - 200 $ - 932 - 93,19%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 812 - 93,40%
Average Income per Game944 021 $
Year to Date Revenue18 880 424 $

Expense

Pro Players Total Salaries69 172 626 $
Farm Players Total Salaries1 776 334 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses65 217 257 $
Farm Year To Date Expenses1 978 164 $
Pro Salary Cap To Date64 225 389 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days570 509 $
Pro Estimated Expenses570 509 $
Farm Remaining Season Days0
Farm Expenses Per Days19 129 $
Farm Estimated Expenses0 $
Estimated Season Expenses570 509 $
Season Salary Cap69 172 626 $
Estimate Under Maximum Salary Cap of 79 500 000 $10 327 374 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 10 372 626 $
Current Bank Account21 685 003 $
Projected Bank Account21 114 494 $

Pro Players Salaries

Zach Parise 7 538 461 $ (7)
Cory Schneider 6 000 000 $ (4)
James Neal 5 750 000 $ (5)
Alexander Steen 5 750 000 $ (3)
Alexander Wennberg 4 900 000 $ (5)
Mike Matheson 4 875 000 $ (8)
Michael Frolik 4 300 000 $ (2)
Jonathan Ericsson 4 250 000 $ (2)
Boone Jenner 3 750 000 $ (4)
Jamie McGinn 3 333 333 $ (1)
Brenden Dillon 3 270 000 $ (2)
Derek Ryan 3 125 000 $ (3)
Patrik Nemeth 2 500 000 $ (1)
Oliver Bjorkstrand 2 500 000 $ (3)
John Gibson 2 300 000 $ (9)
Deryk Engelland 1 500 000 $ (1)
Robert Thomas 894 166 $ (3)
Brock McGinn 887 500 $ (1)
Tyson Jost 885 833 $ (2)
Haydn Fleury 863 333 $ (1)
Total Pro Players20
Salary Commitment
Year 1 : 69 172 626 $
Year 2 : 64 188 460 $
Year 3 : 51 482 627 $
Year 4 : 39 213 461 $
Salary Average Commitment
Year 1 : 6 500 000 $
Year 2 : 3 900 000 $
Year 3 : 3 250 000 $
Year 4 : 1 300 000 $
Salary Cap with 1 Way Contract
Year 1 : 69 172 626 $
Year 2 : 60 088 460 $
Year 3 : 47 382 627 $
Year 4 : 35 113 461 $

Farm Players Salaries

Jayce Hawryluk 92 500 $ (1)
Conor Timmins 92 500 $ (3)
Erik Brannstrom 89 417 $ (3)
Dennis Cholowski 89 417 $ (3)
Alexander Volkov 86 417 $ (2)
Nicolas Meloche 85 333 $ (2)
Christian Folin 80 000 $ (1)
Otto Koivula 78 667 $ (3)
Adam Mascherin 77 500 $ (3)
Jansen Harkins 76 750 $ (2)
Connor Ingram 75 917 $ (2)
Aleksi Saarela 75 333 $ (2)
Paul Bittner 74 750 $ (2)
Cam Dineen 74 500 $ (3)
Jack Kopacka 74 500 $ (3)
Dan Vladar 72 833 $ (2)
Josh Jacobs 72 583 $ (1)
Jonas Siegenthaler 71 417 $ (2)
Maxime Lajoie 71 000 $ (3)
Julian Melchiori 70 000 $ (1)
German Rubtsov 65 000 $ (3)
Jack Campbell 65 000 $ (1)
JC Lipon 65 000 $ (1)
Total Farm Players23
Salary Commitment
Year 1 : 1 776 334 $
Year 2 : 1 331 251 $
Year 3 : 712 501 $
Year 4 : 0 $
Salary Average Commitment
Year 1 : 1 600 917 $
Year 2 : 1 170 834 $
Year 3 : 552 084 $
Year 4 : 0 $

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - 100 $ - 5 521 - 92,01%
Level 2: 5000 - 60 $ - 4 575 - 91,51%
Level 3: 2000 - 35 $ - 1 876 - 93,79%
Level 4: 4000 - 25 $ - 3 751 - 93,77%
Luxury : 1000 - 200 $ - 915 - 91,53%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 638 - 92,43%
Average Income per Game935 264 $
Year to Date Revenue18 705 288 $

Expense

Pro Players Total Salaries62 278 332 $
Farm Players Total Salaries2 322 499 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses66 210 045 $
Farm Year To Date Expenses2 583 294 $
Pro Salary Cap To Date65 218 185 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days514 458 $
Pro Estimated Expenses514 458 $
Farm Remaining Season Days0
Farm Expenses Per Days23 718 $
Farm Estimated Expenses0 $
Estimated Season Expenses514 458 $
Season Salary Cap62 278 332 $
Estimate Under Maximum Salary Cap of 79 500 000 $17 221 668 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 3 478 332 $
Current Bank Account19 911 949 $
Projected Bank Account19 397 491 $

Pro Players Salaries

Jamie Benn 9 500 000 $ (7)
James van Riemsdyk 7 000 000 $ (5)
Jonathan Huberdeau 5 900 000 $ (5)
Tomas Tatar 5 300 000 $ (3)
Cam Talbot 4 166 667 $ (1)
Andrew Shaw 3 900 000 $ (4)
Michael Stone 3 500 000 $ (2)
Brandon Montour 3 387 500 $ (2)
Conor Sheary 3 000 000 $ (2)
Carter Hutton 2 750 000 $ (3)
Brandon Manning 2 250 000 $ (2)
Joel Armia 1 850 000 $ (1)
Nate Thompson 1 650 000 $ (1)
Zemgus Girgensons 1 600 000 $ (1)
Brett Connolly 1 500 000 $ (1)
Steven Santini 1 416 666 $ (3)
Nick Schmaltz 925 000 $ (8)
Pavel Buchnevich 925 000 $ (1)
Mikhail Sergachev 894 166 $ (2)
Noah Juulsen 863 333 $ (2)
Total Pro Players20
Salary Commitment
Year 1 : 62 278 332 $
Year 2 : 55 511 665 $
Year 3 : 41 616 666 $
Year 4 : 32 150 000 $
Salary Average Commitment
Year 1 : 0 $
Year 2 : 0 $
Year 3 : 0 $
Year 4 : 0 $
Salary Cap with 1 Way Contract
Year 1 : 62 278 332 $
Year 2 : 50 586 665 $
Year 3 : 36 691 666 $
Year 4 : 27 225 000 $

Farm Players Salaries

Gabriel Bourque 95 000 $ (1)
Michal Moravcik 92 500 $ (2)
Robby Fabbri 92 500 $ (1)
Samuel Morin 90 000 $ (1)
Hudson Fasching 90 000 $ (1)
Denis Gurianov 90 000 $ (1)
Ryan Donato 90 000 $ (1)
Adrian Kempe 89 417 $ (1)
Julien Gauthier 86 333 $ (3)
Jakub Zboril 86 333 $ (2)
Zach Senyshyn 86 333 $ (2)
Rasmus Asplund 84 500 $ (3)
Ryan MacInnis 79 750 $ (1)
Cameron Hughes 79 250 $ (3)
Jacob Middleton 73 500 $ (2)
Samuel Montembeault 72 583 $ (1)
Connor Clifton 72 500 $ (2)
Brandon Gignac 71 417 $ (3)
Dalton Prout 70 000 $ (1)
Tom Kuhnhackl 70 000 $ (1)
JT Brown 68 750 $ (2)
Justin Holl 67 500 $ (2)
Scott Harrington 67 500 $ (1)
Daniel Audette 66 833 $ (1)
Jaycob Megna 65 000 $ (1)
Hunter Miska 65 000 $ (1)
Chase De Leo 65 000 $ (1)
Jordan Subban 65 000 $ (1)
Jimmy Hayes 65 000 $ (1)
Nathan Walker 65 000 $ (1)
Total Farm Players30
Salary Commitment
Year 1 : 2 322 499 $
Year 2 : 868 916 $
Year 3 : 321 500 $
Year 4 : 0 $
Salary Average Commitment
Year 1 : 1 823 082 $
Year 2 : 868 916 $
Year 3 : 321 500 $
Year 4 : 0 $

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 100 $ - 5 627 - 93,79%
Level 2: 5000 - 60 $ - 4 570 - 91,41%
Level 3: 2000 - 35 $ - 1 870 - 93,52%
Level 4: 4000 - 25 $ - 3 703 - 92,58%
Luxury : 1000 - 200 $ - 935 - 93,54%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 706 - 92,81%
Average Income per Game945 632 $
Year to Date Revenue18 912 632 $

Expense

Pro Players Total Salaries73 544 167 $
Farm Players Total Salaries1 123 624 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses74 941 453 $
Farm Year To Date Expenses1 600 074 $
Pro Salary Cap To Date73 949 593 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days606 050 $
Pro Estimated Expenses606 050 $
Farm Remaining Season Days0
Farm Expenses Per Days13 644 $
Farm Estimated Expenses0 $
Estimated Season Expenses606 050 $
Season Salary Cap73 544 167 $
Estimate Under Maximum Salary Cap of 79 500 000 $5 955 833 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 14 744 167 $
Current Bank Account12 371 105 $
Projected Bank Account11 765 055 $

Pro Players Salaries

Henrik Lundqvist 8 500 000 $ (3)
Victor Hedman 7 875 000 $ (7)
David Krejci 7 250 000 $ (3)
Marc-Edouard Vlasic 7 000 000 $ (8)
Nathan MacKinnon 6 300 000 $ (5)
Bo Horvat 5 500 000 $ (5)
Dmitry Orlov 5 100 000 $ (5)
Anton Stralman 4 500 000 $ (1)
Brock Nelson 4 250 000 $ (1)
Jakob Silfverberg 3 750 000 $ (6)
Valtteri Filppula 2 750 000 $ (1)
Ben Lovejoy 2 666 667 $ (1)
Nick Holden 2 200 000 $ (2)
Peter Budaj 1 025 000 $ (1)
Dominik Kahun 925 000 $ (2)
Mikko Rantanen 894 167 $ (1)
Kasperi Kapanen 863 333 $ (1)
Rudolfs Balcers 759 167 $ (2)
Jordan Kyrou 758 333 $ (3)
Andy Andreoff 677 500 $ (1)
Total Pro Players20
Salary Commitment
Year 1 : 73 544 167 $
Year 2 : 57 417 500 $
Year 3 : 53 533 333 $
Year 4 : 37 025 000 $
Salary Average Commitment
Year 1 : 4 795 000 $
Year 2 : 3 467 500 $
Year 3 : 2 708 333 $
Year 4 : 1 950 000 $
Salary Cap with 1 Way Contract
Year 1 : 73 544 167 $
Year 2 : 55 917 500 $
Year 3 : 52 033 333 $
Year 4 : 35 525 000 $

Farm Players Salaries

Chris Mueller 100 000 $ (3)
Christian Wolanin 92 500 $ (1)
Sheldon Rempal 92 500 $ (2)
Stuart Percy 90 000 $ (3)
Duncan Siemens 90 000 $ (3)
Michael Eyssimont 83 375 $ (2)
Vladislav Kamenev 83 333 $ (1)
Otto Somppi 76 333 $ (3)
Oliver Kylington 73 083 $ (2)
Ethan Bear 72 000 $ (2)
Andrew Mangiapane 70 500 $ (1)
C.J. Smith 70 000 $ (1)
Kyle Rau 65 000 $ (1)
Chad Ruhwedel 65 000 $ (1)
Total Farm Players14
Salary Commitment
Year 1 : 1 123 624 $
Year 2 : 677 291 $
Year 3 : 356 333 $
Year 4 : 0 $
Salary Average Commitment
Year 1 : 947 208 $
Year 2 : 584 208 $
Year 3 : 336 333 $
Year 4 : 0 $

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - 100 $ - 5 599 - 93,32%
Level 2: 5000 - 60 $ - 4 588 - 91,76%
Level 3: 2000 - 35 $ - 1 874 - 93,71%
Level 4: 4000 - 25 $ - 3 691 - 92,28%
Luxury : 1000 - 200 $ - 914 - 91,41%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 667 - 92,59%
Average Income per Game940 734 $
Year to Date Revenue18 814 688 $

Expense

Pro Players Total Salaries65 080 833 $
Farm Players Total Salaries2 210 249 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses65 169 427 $
Farm Year To Date Expenses2 667 315 $
Pro Salary Cap To Date64 177 528 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days537 243 $
Pro Estimated Expenses537 243 $
Farm Remaining Season Days0
Farm Expenses Per Days22 775 $
Farm Estimated Expenses0 $
Estimated Season Expenses537 243 $
Season Salary Cap65 080 833 $
Estimate Under Maximum Salary Cap of 79 500 000 $14 419 167 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 6 280 833 $
Current Bank Account20 977 946 $
Projected Bank Account20 440 703 $

Pro Players Salaries

Corey Perry 8 625 000 $ (3)
Milan Lucic 6 000 000 $ (5)
Ryan Callahan 5 800 000 $ (2)
Jaccob Slavin 5 300 000 $ (7)
Tyler Johnson 5 000 000 $ (6)
Jori Lehtera 4 700 000 $ (1)
Jason Demers 4 500 000 $ (3)
Ryan Spooner 4 000 000 $ (2)
James Reimer 3 400 000 $ (3)
Matt Beleskey 3 000 000 $ (1)
Stephen Johns 2 350 000 $ (3)
Jamie Oleksiak 2 137 500 $ (3)
Pierre-Edouard Bellemare 1 450 000 $ (1)
Curtis McKenzie 1 200 000 $ (4)
Jesperi Kotkaniemi 925 000 $ (3)
Rasmus Dahlin 925 000 $ (3)
Thatcher Demko 925 000 $ (1)
Peter Cehlarik 900 000 $ (1)
Martin Necas 894 166 $ (3)
Jason Dickinson 875 000 $ (1)
Nick Jensen 812 500 $ (5)
Brayden Point 686 667 $ (1)
Keegan Lowe 675 000 $ (2)
Total Pro Players23
Salary Commitment
Year 1 : 65 080 833 $
Year 2 : 54 231 666 $
Year 3 : 43 756 666 $
Year 4 : 20 000 000 $
Salary Average Commitment
Year 1 : 7 019 166 $
Year 2 : 3 119 166 $
Year 3 : 2 444 166 $
Year 4 : 1 550 000 $
Salary Cap with 1 Way Contract
Year 1 : 65 080 833 $
Year 2 : 52 544 166 $
Year 3 : 42 069 166 $
Year 4 : 18 312 500 $

Farm Players Salaries

Chris Bourque 100 000 $ (2)
Alexandre Grenier 100 000 $ (2)
Adam Plant 100 000 $ (4)
Paul Thompson 100 000 $ (1)
Jordan Nolan 100 000 $ (2)
Zane McIntyre 100 000 $ (2)
Adam Cracknell 100 000 $ (1)
Colton White 93 583 $ (2)
Andreas Borgman 92 500 $ (2)
Cal Foote 92 500 $ (3)
Pierre Engvall 92 500 $ (2)
Henrik Borgstrom 92 500 $ (2)
Kiefer Sherwood 92 500 $ (2)
Nicolas Hague 82 250 $ (3)
Ryan Gropp 80 250 $ (2)
Dillon Dube 77 833 $ (3)
Joni Tuulola 76 750 $ (2)
Hayden Verbeek 75 333 $ (3)
Maxim Lamarche 75 000 $ (2)
Michael Pezzetta 74 333 $ (3)
Antoine Waked 72 667 $ (2)
Gustav Olofsson 72 500 $ (1)
Vince Dunn 72 250 $ (2)
Nikita Jevpalovs 65 000 $ (1)
Tom McCollum 65 000 $ (1)
Oscar Lindberg 65 000 $ (1)
Total Farm Players26
Salary Commitment
Year 1 : 2 210 249 $
Year 2 : 1 721 249 $
Year 3 : 503 249 $
Year 4 : 100 000 $
Salary Average Commitment
Year 1 : 1 657 676 $
Year 2 : 1 362 666 $
Year 3 : 424 416 $
Year 4 : 100 000 $

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - 100 $ - 5 524 - 92,06%
Level 2: 5000 - 60 $ - 4 640 - 92,81%
Level 3: 2000 - 35 $ - 1 842 - 92,09%
Level 4: 4000 - 25 $ - 3 700 - 92,49%
Luxury : 1000 - 200 $ - 935 - 93,50%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 641 - 92,45%
Average Income per Game939 797 $
Year to Date Revenue18 795 936 $

Expense

Pro Players Total Salaries68 200 833 $
Farm Players Total Salaries1 329 375 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses70 727 040 $
Farm Year To Date Expenses1 788 311 $
Pro Salary Cap To Date69 735 180 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days562 608 $
Pro Estimated Expenses562 608 $
Farm Remaining Season Days0
Farm Expenses Per Days15 373 $
Farm Estimated Expenses0 $
Estimated Season Expenses562 608 $
Season Salary Cap68 200 833 $
Estimate Under Maximum Salary Cap of 79 500 000 $11 299 167 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 9 400 833 $
Current Bank Account16 280 585 $
Projected Bank Account15 717 977 $

Pro Players Salaries

Jonathan Toews 10 500 000 $ (5)
Aaron Ekblad 7 500 000 $ (7)
Matt Niskanen 5 750 000 $ (3)
Andrew Ladd 5 500 000 $ (5)
Justin Faulk 4 833 333 $ (2)
Kyle Palmieri 4 650 000 $ (3)
Karl Alzner 4 625 000 $ (4)
Dmitry Kulikov 4 333 333 $ (2)
Jacob Markstrom 3 666 667 $ (2)
Patrick Eaves 3 150 000 $ (2)
Thomas Hickey 2 500 000 $ (4)
Jimmy Vesey 2 275 000 $ (2)
Riley Sheahan 2 100 000 $ (1)
Robin Lehner 1 500 000 $ (1)
Sven Andrighetto 1 400 000 $ (1)
Nolan Patrick 925 000 $ (2)
Ryan Hartman 875 000 $ (1)
Justin Kloos 792 500 $ (1)
Jujhar Khaira 675 000 $ (1)
Derek Grant 650 000 $ (1)
Total Pro Players20
Salary Commitment
Year 1 : 68 200 833 $
Year 2 : 60 208 333 $
Year 3 : 41 025 000 $
Year 4 : 30 625 000 $
Salary Average Commitment
Year 1 : 3 892 500 $
Year 2 : 3 100 000 $
Year 3 : 0 $
Year 4 : 0 $
Salary Cap with 1 Way Contract
Year 1 : 68 200 833 $
Year 2 : 60 208 333 $
Year 3 : 41 025 000 $
Year 4 : 30 625 000 $

Farm Players Salaries

Isac Lundestrom 92 500 $ (3)
Alexander Nylander 90 000 $ (2)
Kole Lind 89 167 $ (3)
Michael Dal Colle 86 333 $ (1)
Jake Bean 86 333 $ (3)
Olli Juolevi 86 333 $ (3)
Joshua Ho-Sang 86 333 $ (1)
Anthony Angello 83 375 $ (2)
Christoffer Ehn 75 917 $ (2)
Cameron Hebig 75 917 $ (2)
Brennan Menell 71 667 $ (2)
Philippe Desrosiers 71 500 $ (1)
Andy Welinski 69 000 $ (1)
Antoine Bibeau 67 500 $ (2)
Sam Anas 67 500 $ (2)
Charles-David Beaudoin 65 000 $ (2)
Brandon Davidson 65 000 $ (1)
Total Farm Players17
Salary Commitment
Year 1 : 1 329 375 $
Year 2 : 951 209 $
Year 3 : 354 333 $
Year 4 : 0 $
Salary Average Commitment
Year 1 : 1 033 125 $
Year 2 : 875 292 $
Year 3 : 354 333 $
Year 4 : 0 $

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - 100 $ - 5 530 - 92,17%
Level 2: 5000 - 60 $ - 4 574 - 91,49%
Level 3: 2000 - 35 $ - 1 852 - 92,61%
Level 4: 4000 - 25 $ - 3 616 - 90,40%
Luxury : 1000 - 200 $ - 920 - 92,04%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 493 - 91,63%
Average Income per Game933 429 $
Year to Date Revenue18 668 588 $

Expense

Pro Players Total Salaries61 921 666 $
Farm Players Total Salaries1 865 167 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses69 345 698 $
Farm Year To Date Expenses2 234 239 $
Pro Salary Cap To Date68 353 838 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days511 558 $
Pro Estimated Expenses511 558 $
Farm Remaining Season Days0
Farm Expenses Per Days19 875 $
Farm Estimated Expenses0 $
Estimated Season Expenses511 558 $
Season Salary Cap61 921 666 $
Estimate Under Maximum Salary Cap of 79 500 000 $17 578 334 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 3 121 666 $
Current Bank Account17 088 651 $
Projected Bank Account16 577 093 $

Pro Players Salaries

Leon Draisaitl 8 500 000 $ (7)
Martin Jones 5 750 000 $ (6)
Nino Niederreiter 5 250 000 $ (4)
Shea Theodore 5 200 000 $ (7)
Craig Anderson 4 750 000 $ (2)
Gustav Nyquist 4 750 000 $ (1)
Nazem Kadri 4 500 000 $ (4)
Adam Larsson 4 166 666 $ (3)
Ryan Murray 2 825 000 $ (1)
Erik Haula 2 750 000 $ (2)
Riley Nash 2 750 000 $ (3)
Zack Kassian 1 950 000 $ (2)
Luca Sbisa 1 500 000 $ (1)
Michael Hutchinson 1 300 000 $ (1)
Mark Pysyk 1 300 000 $ (1)
Tyler Motte 925 000 $ (1)
Charlie McAvoy 916 667 $ (1)
Mathew Barzal 863 333 $ (2)
Frederik Gauthier 675 000 $ (2)
Chandler Stephenson 650 000 $ (1)
Anthony Duclair 650 000 $ (1)
Total Pro Players21
Salary Commitment
Year 1 : 61 921 666 $
Year 2 : 47 104 999 $
Year 3 : 36 116 666 $
Year 4 : 29 200 000 $
Salary Average Commitment
Year 1 : 650 000 $
Year 2 : 0 $
Year 3 : 0 $
Year 4 : 0 $
Salary Cap with 1 Way Contract
Year 1 : 61 921 666 $
Year 2 : 47 104 999 $
Year 3 : 36 116 666 $
Year 4 : 29 200 000 $

Farm Players Salaries

Nathan Beaulieu 240 000 $ (1)
Matt Puempel 120 000 $ (5)
Al Montoya 106 250 $ (1)
Ian McCoshen 92 500 $ (1)
Filip Zadina 92 500 $ (3)
Saku Maenalanen 92 500 $ (1)
Joey Anderson 92 500 $ (1)
Mitchell Stephens 83 333 $ (2)
Boris Katchouk 83 333 $ (3)
Jake Dotchin 80 000 $ (1)
Tyler Steenbergen 77 083 $ (3)
Luke Green 74 500 $ (3)
Spencer Smallman 74 167 $ (2)
Travis Barron 74 167 $ (3)
Gabriel Fontaine 73 667 $ (2)
Alex D'Orio 71 667 $ (3)
Fredrik Claesson 70 000 $ (1)
Clark Bishop 69 500 $ (1)
Brian Strait 67 500 $ (2)
Etienne Marcoux 65 000 $ (1)
Samuel Laberge 65 000 $ (1)
Total Farm Players21
Salary Commitment
Year 1 : 1 865 167 $
Year 2 : 891 917 $
Year 3 : 593 250 $
Year 4 : 120 000 $
Salary Average Commitment
Year 1 : 1 352 667 $
Year 2 : 861 917 $
Year 3 : 563 250 $
Year 4 : 90 000 $

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - 100 $ - 5 447 - 90,79%
Level 2: 5000 - 60 $ - 4 505 - 90,11%
Level 3: 2000 - 35 $ - 1 842 - 92,11%
Level 4: 4000 - 25 $ - 3 712 - 92,81%
Luxury : 1000 - 200 $ - 940 - 93,97%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 447 - 91,37%
Average Income per Game928 207 $
Year to Date Revenue18 564 136 $

Expense

Pro Players Total Salaries59 694 165 $
Farm Players Total Salaries1 546 916 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses67 681 448 $
Farm Year To Date Expenses1 603 396 $
Pro Salary Cap To Date66 689 585 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days493 448 $
Pro Estimated Expenses493 448 $
Farm Remaining Season Days0
Farm Expenses Per Days17 201 $
Farm Estimated Expenses0 $
Estimated Season Expenses493 448 $
Season Salary Cap59 694 165 $
Estimate Under Maximum Salary Cap of 79 500 000 $19 805 835 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 894 165 $
Current Bank Account19 279 292 $
Projected Bank Account18 785 844 $

Pro Players Salaries

Jason Spezza 7 500 000 $ (1)
Marc Staal 5 700 000 $ (3)
Jaden Schwartz 5 350 000 $ (3)
Martin Hanzal 4 750 000 $ (2)
David Savard 4 250 000 $ (3)
Mikkel Boedker 4 000 000 $ (2)
Braydon Coburn 3 700 000 $ (1)
Philipp Grubauer 3 333 333 $ (3)
Trevor Daley 3 166 666 $ (2)
Josh Morrissey 3 150 000 $ (2)
Cam Ward 3 000 000 $ (1)
Ryan Reaves 2 775 000 $ (2)
Tim Schaller 1 900 000 $ (2)
Erik Gustafsson 1 200 000 $ (2)
Joe Morrow 1 000 000 $ (1)
Auston Matthews 925 000 $ (6)
Pavel Zacha 894 167 $ (1)
Brendan Perlini 863 333 $ (1)
Artturi Lehkonen 839 166 $ (1)
Kevin Labanc 717 500 $ (1)
Conor Garland 680 000 $ (3)
Total Pro Players21
Salary Commitment
Year 1 : 59 694 165 $
Year 2 : 51 983 999 $
Year 3 : 31 042 333 $
Year 4 : 11 634 000 $
Salary Average Commitment
Year 1 : 680 000 $
Year 2 : 680 000 $
Year 3 : 680 000 $
Year 4 : 0 $
Salary Cap with 1 Way Contract
Year 1 : 59 694 165 $
Year 2 : 41 179 999 $
Year 3 : 20 238 333 $
Year 4 : 925 000 $

Farm Players Salaries

Matt Martin 250 000 $ (2)
Bogdan Kiselevich 92 500 $ (1)
Martin Kaut 92 500 $ (3)
Dylan DeMelo 90 000 $ (2)
Alexandre Carrier 90 000 $ (1)
John Quenneville 90 000 $ (1)
Laurent Dauphin 90 000 $ (2)
Joel Eriksson Ek 89 417 $ (1)
Alex Nedeljkovic 81 167 $ (1)
Will Bitten 80 500 $ (3)
Alex Formenton 75 333 $ (3)
Linus Ullmark 75 000 $ (1)
Victor Mete 74 833 $ (2)
Mitchell Vande Sompel 72 833 $ (2)
Mackenzie Blackwood 69 750 $ (2)
Nicolas Aube-Kubel 68 083 $ (1)
Zac Rinaldo 65 000 $ (1)
Total Farm Players17
Salary Commitment
Year 1 : 1 546 916 $
Year 2 : 875 749 $
Year 3 : 248 333 $
Year 4 : 0 $
Salary Average Commitment
Year 1 : 740 416 $
Year 2 : 411 166 $
Year 3 : 248 333 $
Year 4 : 0 $

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 100 $ - 5 548 - 92,47%
Level 2: 5000 - 60 $ - 4 586 - 91,71%
Level 3: 2000 - 35 $ - 1 906 - 95,28%
Level 4: 4000 - 25 $ - 3 656 - 91,39%
Luxury : 1000 - 200 $ - 938 - 93,80%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 633 - 92,41%
Average Income per Game940 500 $
Year to Date Revenue18 810 008 $

Expense

Pro Players Total Salaries75 664 166 $
Farm Players Total Salaries870 000 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses77 309 934 $
Farm Year To Date Expenses1 370 047 $
Pro Salary Cap To Date76 318 074 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days623 286 $
Pro Estimated Expenses623 286 $
Farm Remaining Season Days0
Farm Expenses Per Days11 513 $
Farm Estimated Expenses0 $
Estimated Season Expenses623 286 $
Season Salary Cap75 664 166 $
Estimate Under Maximum Salary Cap of 79 500 000 $3 835 834 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 16 864 166 $
Current Bank Account10 130 027 $
Projected Bank Account9 506 741 $

Pro Players Salaries

David Pastrnak 6 666 666 $ (5)
Ryan Nugent-Hopkins 6 000 000 $ (3)
Matt Dumba 6 000 000 $ (5)
Frans Nielsen 5 250 000 $ (4)
Derick Brassard 5 000 000 $ (1)
Elias Lindholm 4 850 000 $ (6)
Tyler Toffoli 4 600 000 $ (2)
Jake Allen 4 350 000 $ (3)
Jonas Brodin 4 166 667 $ (3)
Colin Miller 3 875 000 $ (4)
Cody Eakin 3 850 000 $ (2)
Marcus Kruger 3 083 333 $ (1)
Andreas Athanasiou 3 000 000 $ (2)
Jonathan Bernier 3 000 000 $ (3)
Brian Boyle 2 550 000 $ (1)
Michal Kempny 2 500 000 $ (4)
Melker Karlsson 2 000 000 $ (2)
Alexander Petrovic 1 950 000 $ (1)
Austin Watson 1 100 000 $ (2)
Cedric Paquette 1 000 000 $ (1)
Gustav Forsling 872 500 $ (1)
Total Pro Players21
Salary Commitment
Year 1 : 75 664 166 $
Year 2 : 61 208 333 $
Year 3 : 46 658 333 $
Year 4 : 29 141 666 $
Salary Average Commitment
Year 1 : 0 $
Year 2 : 0 $
Year 3 : 0 $
Year 4 : 0 $
Salary Cap with 1 Way Contract
Year 1 : 75 664 166 $
Year 2 : 61 208 333 $
Year 3 : 46 658 333 $
Year 4 : 29 141 666 $

Farm Players Salaries

Dale Weise 235 000 $ (2)
Evgeny Svechnikov 90 000 $ (2)
Riley Barber 90 000 $ (1)
Joonas Korpisalo 90 000 $ (1)
Micheal Haley 82 500 $ (1)
Michael Bournival 80 000 $ (1)
Marcus Sorensen 70 000 $ (3)
Peter Holland 67 500 $ (1)
Steven Kampfer 65 000 $ (1)
Total Farm Players9
Salary Commitment
Year 1 : 870 000 $
Year 2 : 475 000 $
Year 3 : 150 000 $
Year 4 : 0 $
Salary Average Commitment
Year 1 : 260 000 $
Year 2 : 90 000 $
Year 3 : 0 $
Year 4 : 0 $

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 6000 - 100 $ - 5 618 - 93,64%
Level 2: 5000 - 60 $ - 4 609 - 92,17%
Level 3: 2000 - 35 $ - 1 874 - 93,68%
Level 4: 4000 - 25 $ - 3 670 - 91,75%
Luxury : 1000 - 200 $ - 931 - 93,13%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 702 - 92,79%
Average Income per Game945 549 $
Year to Date Revenue18 910 980 $

Expense

Pro Players Total Salaries60 257 082 $
Farm Players Total Salaries466 750 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses62 531 597 $
Farm Year To Date Expenses802 341 $
Pro Salary Cap To Date61 539 737 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days498 025 $
Pro Estimated Expenses498 025 $
Farm Remaining Season Days0
Farm Expenses Per Days8 124 $
Farm Estimated Expenses0 $
Estimated Season Expenses498 025 $
Season Salary Cap60 257 082 $
Estimate Under Maximum Salary Cap of 79 500 000 $19 242 918 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 1 457 082 $
Current Bank Account25 577 042 $
Projected Bank Account25 079 017 $

Pro Players Salaries

John Tavares 11 000 000 $ (7)
Dylan Larkin 6 100 000 $ (5)
Colton Parayko 5 500 000 $ (4)
Marc Methot 4 900 000 $ (1)
Alex Galchenyuk 4 900 000 $ (2)
Sami Vatanen 4 875 000 $ (2)
Andrei Vasilevskiy 3 500 000 $ (2)
Derek Forbort 2 525 000 $ (2)
Trevor van Riemsdyk 2 300 000 $ (2)
Matt Nieto 1 975 000 $ (2)
Ryan Dzingel 1 800 000 $ (1)
Micheal Ferland 1 750 000 $ (1)
Paul Byron 1 166 667 $ (5)
Tomas Nosek 962 500 $ (1)
Michael Rasmussen 894 166 $ (3)
Thomas Chabot 863 333 $ (2)
Kevin Fiala 863 333 $ (1)
Victor Ejdsell 833 750 $ (1)
Alex Lyon 750 000 $ (2)
Jeremiah Addison 720 000 $ (1)
Oskar Sundqvist 700 000 $ (1)
Casey Bailey 700 000 $ (1)
Philippe Myers 678 333 $ (2)
Total Pro Players23
Salary Commitment
Year 1 : 60 257 082 $
Year 2 : 49 260 832 $
Year 3 : 26 894 166 $
Year 4 : 26 000 000 $
Salary Average Commitment
Year 1 : 2 932 083 $
Year 2 : 678 333 $
Year 3 : 0 $
Year 4 : 0 $
Salary Cap with 1 Way Contract
Year 1 : 60 257 082 $
Year 2 : 47 027 499 $
Year 3 : 24 660 833 $
Year 4 : 23 766 667 $

Farm Players Salaries

Jake Virtanen 125 000 $ (2)
Ross Colton 76 750 $ (2)
Devon Toews 70 000 $ (2)
Maxime Lagace 65 000 $ (1)
Chris Butler 65 000 $ (1)
Pheonix Copley 65 000 $ (4)
Total Farm Players6
Salary Commitment
Year 1 : 466 750 $
Year 2 : 381 750 $
Year 3 : 110 000 $
Year 4 : 110 000 $
Salary Average Commitment
Year 1 : 276 750 $
Year 2 : 146 750 $
Year 3 : 0 $
Year 4 : 0 $

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 100 $ - 5 485 - 91,42%
Level 2: 5000 - 60 $ - 4 609 - 92,17%
Level 3: 2000 - 35 $ - 1 853 - 92,66%
Level 4: 4000 - 25 $ - 3 612 - 90,30%
Luxury : 1000 - 200 $ - 934 - 93,44%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 494 - 91,63%
Average Income per Game933 682 $
Year to Date Revenue18 673 648 $

Expense

Pro Players Total Salaries75 276 892 $
Farm Players Total Salaries1 809 328 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses76 618 030 $
Farm Year To Date Expenses2 172 135 $
Pro Salary Cap To Date75 626 170 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days620 137 $
Pro Estimated Expenses620 137 $
Farm Remaining Season Days0
Farm Expenses Per Days19 406 $
Farm Estimated Expenses0 $
Estimated Season Expenses620 137 $
Season Salary Cap75 276 892 $
Estimate Under Maximum Salary Cap of 79 500 000 $4 223 108 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 16 476 892 $
Current Bank Account9 883 483 $
Projected Bank Account9 263 346 $

Pro Players Salaries

Steven Stamkos 8 500 000 $ (6)
Evander Kane 7 000 000 $ (7)
Tuukka Rask 7 000 000 $ (3)
Alexander Radulov 6 250 000 $ (4)
Erik Johnson 6 000 000 $ (5)
Mike Green 5 375 000 $ (2)
Mika Zibanejad 5 350 000 $ (4)
Bryan Little 5 291 666 $ (6)
Jeff Carter 5 272 727 $ (4)
Calvin de Haan 4 550 000 $ (4)
Roman Josi 4 000 000 $ (2)
Thomas Vanek 3 000 000 $ (1)
Anders Nilsson 2 500 000 $ (1)
Egor Yakovlev 925 000 $ (1)
Jayden Halbgewachs 759 166 $ (2)
Jack Rodewald 750 000 $ (1)
Anthony Cirelli 728 333 $ (2)
Reid Boucher 725 000 $ (1)
Rocco Grimaldi 650 000 $ (1)
Jake Walman 650 000 $ (2)
Total Pro Players20
Salary Commitment
Year 1 : 75 276 892 $
Year 2 : 66 726 892 $
Year 3 : 55 214 393 $
Year 4 : 48 214 393 $
Salary Average Commitment
Year 1 : 3 084 166 $
Year 2 : 1 409 166 $
Year 3 : 0 $
Year 4 : 0 $
Salary Cap with 1 Way Contract
Year 1 : 75 276 892 $
Year 2 : 66 726 892 $
Year 3 : 55 214 393 $
Year 4 : 48 214 393 $

Farm Players Salaries

Robert Hagg 115 000 $ (2)
Shane Starrett 100 000 $ (1)
Brian Gibbons 100 000 $ (1)
Dylan Sikura 92 500 $ (1)
Lawrence Pilut 92 500 $ (2)
Cal Petersen 92 500 $ (1)
Jack Roslovic 89 417 $ (2)
Nic Petan 87 413 $ (3)
Max Jones 86 333 $ (3)
Michael McLeod 86 333 $ (3)
Mirco Mueller 85 000 $ (1)
Taylor Raddysh 83 333 $ (3)
Adam Erne 80 000 $ (1)
Mason Shaw 79 250 $ (3)
Michael Bunting 75 000 $ (1)
Andrew Poturalski 70 000 $ (1)
Brendan Guhle 69 750 $ (2)
Laurent Brossoit 65 000 $ (1)
Ryan Murphy 65 000 $ (1)
Zach Redmond 65 000 $ (1)
Darren Archibald 65 000 $ (1)
Alex Lintuniemi 65 000 $ (1)
Total Farm Players22
Salary Commitment
Year 1 : 1 809 329 $
Year 2 : 779 416 $
Year 3 : 412 749 $
Year 4 : 0 $
Salary Average Commitment
Year 1 : 1 050 249 $
Year 2 : 517 749 $
Year 3 : 335 249 $
Year 4 : 0 $

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - 100 $ - 5 665 - 94,42%
Level 2: 5000 - 60 $ - 4 726 - 94,53%
Level 3: 2000 - 35 $ - 1 908 - 95,38%
Level 4: 4000 - 25 $ - 3 810 - 95,25%
Luxury : 1000 - 200 $ - 947 - 94,72%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 056 - 94,75%
Average Income per Game961 209 $
Year to Date Revenue19 224 188 $

Expense

Pro Players Total Salaries76 239 844 $
Farm Players Total Salaries257 500 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses77 097 016 $
Farm Year To Date Expenses718 118 $
Pro Salary Cap To Date76 105 156 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days627 966 $
Pro Estimated Expenses627 966 $
Farm Remaining Season Days0
Farm Expenses Per Days6 366 $
Farm Estimated Expenses0 $
Estimated Season Expenses627 966 $
Season Salary Cap76 239 844 $
Estimate Under Maximum Salary Cap of 79 500 000 $3 260 156 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 17 439 844 $
Current Bank Account11 409 054 $
Projected Bank Account10 781 088 $

Pro Players Salaries

Pekka Rinne 7 000 000 $ (3)
Mark Giordano 6 750 000 $ (4)
Sean Monahan 6 375 000 $ (5)
Nikolaj Ehlers 6 000 000 $ (7)
Joe Pavelski 6 000 000 $ (1)
Jeff Petry 5 500 000 $ (3)
Alex Goligoski 5 475 000 $ (3)
Mikael Backlund 5 350 000 $ (6)
T.J. Brodie 4 650 400 $ (2)
David Perron 4 000 000 $ (4)
Rickard Rakell 3 789 444 $ (4)
Tanner Pearson 3 750 000 $ (3)
Michael Grabner 3 350 000 $ (3)
Aaron Dell 1 900 000 $ (2)
Derek MacKenzie 1 375 000 $ (1)
Roman Polak 1 300 000 $ (1)
Tom Pyatt 1 100 000 $ (1)
Brooks Orpik 1 000 000 $ (1)
Nico Hischier 925 000 $ (2)
Matt Cullen 650 000 $ (1)
Total Pro Players20
Salary Commitment
Year 1 : 76 239 844 $
Year 2 : 62 814 844 $
Year 3 : 55 339 444 $
Year 4 : 32 264 444 $
Salary Average Commitment
Year 1 : 0 $
Year 2 : 0 $
Year 3 : 0 $
Year 4 : 0 $
Salary Cap with 1 Way Contract
Year 1 : 76 239 844 $
Year 2 : 64 814 844 $
Year 3 : 57 339 444 $
Year 4 : 32 264 444 $

Farm Players Salaries

Anders Bjork 92 500 $ (2)
Adam Clendening 90 000 $ (1)
Luke Witkowski 75 000 $ (1)
Total Farm Players3
Salary Commitment
Year 1 : 257 500 $
Year 2 : 92 500 $
Year 3 : 0 $
Year 4 : 0 $
Salary Average Commitment
Year 1 : 90 000 $
Year 2 : 0 $
Year 3 : 0 $
Year 4 : 0 $

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion at San Jose
Level 1: 6000 - 100 $ - 5 455 - 90,92%
Level 2: 5000 - 60 $ - 4 658 - 93,17%
Level 3: 2000 - 35 $ - 1 821 - 91,04%
Level 4: 4000 - 25 $ - 3 677 - 91,93%
Luxury : 1000 - 200 $ - 928 - 92,80%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 539 - 91,89%
Average Income per Game933 006 $
Year to Date Revenue18 660 112 $

Expense

Pro Players Total Salaries68 110 000 $
Farm Players Total Salaries1 124 496 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses69 646 792 $
Farm Year To Date Expenses1 867 873 $
Pro Salary Cap To Date68 654 932 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days561 870 $
Pro Estimated Expenses561 870 $
Farm Remaining Season Days0
Farm Expenses Per Days13 651 $
Farm Estimated Expenses0 $
Estimated Season Expenses561 870 $
Season Salary Cap68 110 000 $
Estimate Under Maximum Salary Cap of 79 500 000 $11 390 000 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 9 310 000 $
Current Bank Account17 145 447 $
Projected Bank Account16 583 577 $

Pro Players Salaries

P.K. Subban 9 000 000 $ (4)
Derek Stepan 6 500 000 $ (3)
Cam Fowler 6 500 000 $ (8)
Tyler Seguin 5 750 000 $ (9)
Mike Hoffman 5 187 500 $ (2)
Max Pacioretty 4 500 000 $ (5)
Kris Russell 4 000 000 $ (3)
Matt Murray 3 750 000 $ (2)
Anthony Mantha 3 300 000 $ (2)
Ryan Strome 3 100 000 $ (2)
Andre Burakovsky 3 000 000 $ (1)
Esa Lindell 2 200 000 $ (1)
Sam Bennett 1 950 000 $ (1)
Drake Caggiula 1 500 000 $ (2)
Tyler Bertuzzi 1 400 000 $ (2)
Jon Merrill 1 375 000 $ (2)
Madison Bowey 1 000 000 $ (2)
Casey Mittelstadt 925 000 $ (2)
Zach Werenski 925 000 $ (1)
Ville Husso 847 500 $ (1)
John Hayden 750 000 $ (2)
Pontus Aberg 650 000 $ (1)
Total Pro Players22
Salary Commitment
Year 1 : 68 110 000 $
Year 2 : 65 137 500 $
Year 3 : 42 850 000 $
Year 4 : 32 350 000 $
Salary Average Commitment
Year 1 : 847 500 $
Year 2 : 0 $
Year 3 : 0 $
Year 4 : 0 $
Salary Cap with 1 Way Contract
Year 1 : 68 110 000 $
Year 2 : 58 537 500 $
Year 3 : 36 250 000 $
Year 4 : 25 750 000 $

Farm Players Salaries

Joseph Blandisi 90 000 $ (1)
Chris Bigras 87 413 $ (1)
Slater Koekkoek 86 500 $ (1)
Griffin Reinhart 80 000 $ (1)
Nikita Soshnikov 80 000 $ (1)
Marko Dano 80 000 $ (1)
Daniel Carr 75 000 $ (1)
Kerby Rychel 72 500 $ (1)
Givani Smith 71 417 $ (3)
Xavier Ouellet 70 000 $ (1)
Kevin Boyle 67 500 $ (2)
Matt Donovan 67 500 $ (2)
Frederick Gaudreau 66 667 $ (2)
Nick Paul 65 000 $ (1)
Nicolas Kerdiles 65 000 $ (1)
Total Farm Players15
Salary Commitment
Year 1 : 1 124 496 $
Year 2 : 273 084 $
Year 3 : 71 417 $
Year 4 : 0 $
Salary Average Commitment
Year 1 : 691 339 $
Year 2 : 206 417 $
Year 3 : 71 417 $
Year 4 : 0 $

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - 100 $ - 5 500 - 91,66%
Level 2: 5000 - 60 $ - 4 603 - 92,05%
Level 3: 2000 - 35 $ - 1 832 - 91,62%
Level 4: 4000 - 25 $ - 3 753 - 93,83%
Luxury : 1000 - 200 $ - 941 - 94,10%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 629 - 92,38%
Average Income per Game937 841 $
Year to Date Revenue18 756 812 $

Expense

Pro Players Total Salaries58 908 808 $
Farm Players Total Salaries1 543 412 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses62 916 945 $
Farm Year To Date Expenses1 952 513 $
Pro Salary Cap To Date61 925 081 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days487 063 $
Pro Estimated Expenses487 063 $
Farm Remaining Season Days0
Farm Expenses Per Days17 172 $
Farm Estimated Expenses0 $
Estimated Season Expenses487 063 $
Season Salary Cap58 908 808 $
Estimate Under Maximum Salary Cap of 79 500 000 $20 591 192 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 108 808 $
Current Bank Account23 887 354 $
Projected Bank Account23 400 291 $

Pro Players Salaries

Patrick Marleau 6 250 000 $ (2)
Mark Scheifele 6 125 000 $ (6)
Corey Crawford 6 000 000 $ (2)
Morgan Rielly 5 000 000 $ (4)
Joe Thornton 5 000 000 $ (1)
Nikita Zaitsev 4 500 000 $ (6)
Craig Smith 4 250 000 $ (2)
Travis Hamonic 3 857 143 $ (2)
Carl Gunnarsson 2 900 000 $ (1)
Brian Elliott 2 750 000 $ (1)
Brett Ritchie 1 750 000 $ (1)
Matt Grzelcyk 1 400 000 $ (2)
Sean Kuraly 1 275 000 $ (3)
Robert Bortuzzo 1 150 000 $ (4)
Dmitrij Jaskin 1 100 000 $ (1)
Juuso Valimaki 894 166 $ (3)
Clayton Keller 885 833 $ (2)
Brett Howden 863 333 $ (3)
Andreas Johnsson 787 500 $ (1)
Kaapo Kahkonen 767 500 $ (2)
Mathieu Joseph 728 333 $ (2)
Lucas Wallmark 675 000 $ (2)
Total Pro Players22
Salary Commitment
Year 1 : 58 908 808 $
Year 2 : 44 846 308 $
Year 3 : 20 032 499 $
Year 4 : 17 000 000 $
Salary Average Commitment
Year 1 : 767 500 $
Year 2 : 767 500 $
Year 3 : 0 $
Year 4 : 0 $
Salary Cap with 1 Way Contract
Year 1 : 58 908 808 $
Year 2 : 44 621 308 $
Year 3 : 19 807 499 $
Year 4 : 16 775 000 $

Farm Players Salaries

Troy Terry 92 500 $ (2)
Igor Ozhiganov 92 500 $ (1)
Colton Point 92 500 $ (3)
Nick Lappin 90 000 $ (1)
Blake Speers 90 000 $ (2)
Klim Kostin 89 417 $ (3)
Kailer Yamamoto 89 417 $ (3)
Kevin Roy 87 413 $ (1)
Libor Hajek 83 333 $ (3)
Max Comtois 82 000 $ (3)
Dominik Masin 80 833 $ (1)
Sami Niku 77 500 $ (2)
Phillip Di Giuseppe 75 000 $ (1)
A.J. Greer 74 167 $ (1)
Taylor Leier 72 000 $ (1)
Morgan Klimchuk 70 000 $ (1)
Jordan Schmaltz 70 000 $ (2)
Valentin Zykov 67 500 $ (1)
Sammy Blais 67 333 $ (1)
Total Farm Players19
Salary Commitment
Year 1 : 1 543 412 $
Year 2 : 766 667 $
Year 3 : 436 667 $
Year 4 : 0 $
Salary Average Commitment
Year 1 : 923 083 $
Year 2 : 607 250 $
Year 3 : 347 250 $
Year 4 : 0 $

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - 100 $ - 5 755 - 95,91%
Level 2: 5000 - 60 $ - 4 766 - 95,33%
Level 3: 2000 - 35 $ - 1 924 - 96,22%
Level 4: 4000 - 25 $ - 3 802 - 95,05%
Luxury : 1000 - 200 $ - 962 - 96,21%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 210 - 95,61%
Average Income per Game973 027 $
Year to Date Revenue19 460 544 $

Expense

Pro Players Total Salaries72 685 834 $
Farm Players Total Salaries1 940 829 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses74 240 075 $
Farm Year To Date Expenses2 238 828 $
Pro Salary Cap To Date73 248 215 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days599 072 $
Pro Estimated Expenses599 072 $
Farm Remaining Season Days0
Farm Expenses Per Days20 511 $
Farm Estimated Expenses0 $
Estimated Season Expenses599 072 $
Season Salary Cap72 685 834 $
Estimate Under Maximum Salary Cap of 79 500 000 $6 814 166 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 13 885 834 $
Current Bank Account12 981 641 $
Projected Bank Account12 382 569 $

Pro Players Salaries

Patrick Kane 10 500 000 $ (5)
Dustin Byfuglien 7 600 000 $ (3)
Vladimir Tarasenko 7 500 000 $ (5)
Tomas Hertl 5 625 000 $ (4)
Tyler Myers 5 500 000 $ (1)
William Karlsson 5 250 000 $ (1)
Frederik Andersen 5 000 000 $ (3)
Max Domi 3 150 000 $ (2)
Jean-Gabriel Pageau 3 100 000 $ (2)
Michael Del Zotto 3 000 000 $ (1)
Richard Panik 2 800 000 $ (1)
Brayden McNabb 2 500 000 $ (4)
Nate Schmidt 2 225 000 $ (7)
Pat Maroon 1 750 000 $ (1)
Petr Mrazek 1 500 000 $ (1)
Markus Granlund 1 475 000 $ (1)
Ben Chiarot 1 400 000 $ (1)
Devante Smith-Pelly 1 000 000 $ (1)
Jakob Forsbacka Karlsson 916 667 $ (1)
Anthony Beauvillier 894 167 $ (1)
Total Pro Players20
Salary Commitment
Year 1 : 72 685 834 $
Year 2 : 50 925 000 $
Year 3 : 44 675 000 $
Year 4 : 32 075 000 $
Salary Average Commitment
Year 1 : 0 $
Year 2 : 0 $
Year 3 : 0 $
Year 4 : 0 $
Salary Cap with 1 Way Contract
Year 1 : 72 685 834 $
Year 2 : 47 200 000 $
Year 3 : 40 950 000 $
Year 4 : 28 350 000 $

Farm Players Salaries

Benjamin Gleason 125 000 $ (3)
Dmytro Timashov 125 000 $ (3)
Carter Verhaeghe 100 000 $ (3)
Jordan Gross 100 000 $ (3)
Aaron Ness 100 000 $ (3)
Patrick Rybar 100 000 $ (3)
Josh Dickinson 92 500 $ (1)
Blake Hillman 92 500 $ (1)
Chris Thorburn 90 000 $ (1)
Daniel O'Regan 87 413 $ (1)
Marcus Hogberg 83 500 $ (1)
Patrick Bajkov 80 917 $ (3)
Luke Schenn 80 000 $ (1)
Martin Marincin 80 000 $ (1)
Igor Shvyryov 77 583 $ (3)
Nathan Bastian 71 417 $ (3)
Matt Luff 65 000 $ (1)
Lee Stempniak 65 000 $ (1)
Brett Seney 65 000 $ (1)
Nate Prosser 65 000 $ (1)
Jared Coreau 65 000 $ (1)
Edward Pasquale 65 000 $ (1)
Derek Dorsett 65 000 $ (1)
Total Farm Players23
Salary Commitment
Year 1 : 1 940 829 $
Year 2 : 879 917 $
Year 3 : 879 917 $
Year 4 : 0 $
Salary Average Commitment
Year 1 : 1 664 917 $
Year 2 : 879 917 $
Year 3 : 879 917 $
Year 4 : 0 $

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - 100 $ - 5 692 - 94,86%
Level 2: 5000 - 60 $ - 4 714 - 94,28%
Level 3: 2000 - 35 $ - 1 849 - 92,47%
Level 4: 4000 - 25 $ - 3 732 - 93,31%
Luxury : 1000 - 200 $ - 921 - 92,13%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 908 - 93,94%
Average Income per Game955 427 $
Year to Date Revenue19 108 548 $

Expense

Pro Players Total Salaries66 358 198 $
Farm Players Total Salaries2 171 625 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses62 616 016 $
Farm Year To Date Expenses2 454 614 $
Pro Salary Cap To Date61 624 156 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days547 628 $
Pro Estimated Expenses547 628 $
Farm Remaining Season Days0
Farm Expenses Per Days22 451 $
Farm Estimated Expenses0 $
Estimated Season Expenses547 628 $
Season Salary Cap66 358 198 $
Estimate Under Maximum Salary Cap of 79 500 000 $13 141 802 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 7 558 198 $
Current Bank Account24 037 918 $
Projected Bank Account23 490 290 $

Pro Players Salaries

Jack Eichel 10 000 000 $ (8)
Dion Phaneuf 7 000 000 $ (3)
William Nylander 6 962 366 $ (6)
Kyle Okposo 6 000 000 $ (5)
Travis Zajac 5 750 000 $ (3)
Rasmus Ristolainen 5 400 000 $ (4)
Jimmy Howard 5 291 666 $ (2)
Marco Scandella 4 000 000 $ (2)
Lars Eller 3 500 000 $ (5)
Michael Raffl 2 350 000 $ (3)
Matthew Peca 1 300 000 $ (2)
Casey DeSmith 1 250 000 $ (4)
Spencer Foo 925 000 $ (1)
Nick DeSimone 925 000 $ (3)
Kyle Connor 925 000 $ (1)
Jacob Larsson 894 166 $ (2)
Garrett Wilson 850 000 $ (1)
Joel L'esperance 800 000 $ (4)
Alex Debrincat 778 333 $ (2)
Tyler Parsons 759 167 $ (2)
Erik Cernak 697 500 $ (2)
Total Pro Players21
Salary Commitment
Year 1 : 66 358 198 $
Year 2 : 61 616 532 $
Year 3 : 49 187 366 $
Year 4 : 33 912 366 $
Salary Average Commitment
Year 1 : 4 059 167 $
Year 2 : 2 484 167 $
Year 3 : 1 725 000 $
Year 4 : 800 000 $
Salary Cap with 1 Way Contract
Year 1 : 66 358 198 $
Year 2 : 63 658 198 $
Year 3 : 49 937 366 $
Year 4 : 33 912 366 $

Farm Players Salaries

Chad Johnson 175 000 $ (1)
Brayden Burke 92 500 $ (3)
Daniel Brickley 92 500 $ (1)
Antti Suomela 92 500 $ (1)
Travis Dermott 86 333 $ (2)
Sam Steel 86 333 $ (3)
Aaron Luchuk 85 000 $ (3)
Matt Roy 83 375 $ (1)
Alex Belizle 80 000 $ (3)
Trevor Moore 80 000 $ (3)
William Pelletier 80 000 $ (3)
Filip Hronek 71 417 $ (3)
Keegan Kolesar 70 250 $ (2)
Conner Bleakley 70 000 $ (1)
Cal O'Reilly 70 000 $ (1)
Colby Sissons 69 667 $ (3)
TJ Brennan 67 500 $ (1)
David Warsofky 67 500 $ (1)
Evan McEneny 66 750 $ (1)
Kalle Kossila 65 000 $ (1)
Troy Grosenick 65 000 $ (1)
Anthony Bitetto 65 000 $ (1)
Nic Dowd 65 000 $ (1)
Stefan Elliott 65 000 $ (1)
Justin Dowling 65 000 $ (3)
Chase Balisy 65 000 $ (1)
Teddy Blueger 65 000 $ (1)
Tobias Lindberg 65 000 $ (1)
Total Farm Players28
Salary Commitment
Year 1 : 2 171 625 $
Year 2 : 876 500 $
Year 3 : 719 917 $
Year 4 : 0 $
Salary Average Commitment
Year 1 : 1 551 385 $
Year 2 : 708 750 $
Year 3 : 638 500 $
Year 4 : 0 $

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - 100 $ - 5 739 - 95,65%
Level 2: 5000 - 60 $ - 4 665 - 93,30%
Level 3: 2000 - 35 $ - 1 856 - 92,80%
Level 4: 4000 - 25 $ - 3 774 - 94,34%
Luxury : 1000 - 200 $ - 968 - 96,77%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 001 - 94,45%
Average Income per Game965 302 $
Year to Date Revenue19 306 048 $

Expense

Pro Players Total Salaries75 676 424 $
Farm Players Total Salaries822 292 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses76 947 776 $
Farm Year To Date Expenses1 443 529 $
Pro Salary Cap To Date75 955 891 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days623 386 $
Pro Estimated Expenses623 386 $
Farm Remaining Season Days0
Farm Expenses Per Days11 112 $
Farm Estimated Expenses0 $
Estimated Season Expenses623 386 $
Season Salary Cap75 676 424 $
Estimate Under Maximum Salary Cap of 79 500 000 $3 823 576 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 16 876 424 $
Current Bank Account10 914 743 $
Projected Bank Account10 291 357 $

Pro Players Salaries

Anze Kopitar 10 000 000 $ (6)
Jakub Voracek 8 250 000 $ (6)
John Carlson 8 000 000 $ (8)
Sergei Bobrovsky 7 425 000 $ (1)
Jordan Staal 6 000 000 $ (5)
T.J. Oshie 5 750 000 $ (7)
Chris Kreider 4 625 000 $ (2)
Cody Ceci 4 300 000 $ (1)
Jake Muzzin 4 000 000 $ (2)
Jack Johnson 3 250 000 $ (5)
Ryan Pulock 2 000 000 $ (2)
Nick Ritchie 1 498 925 $ (3)
Brad Richardson 1 250 000 $ (2)
Dan Hamhuis 1 250 000 $ (2)
Tyler Pitlick 1 000 000 $ (2)
Eric Fehr 1 000 000 $ (1)
Scott Laughton 962 500 $ (1)
Antti Niemi 950 000 $ (1)
Alex Tuch 925 000 $ (8)
Jake Debrusk 863 333 $ (2)
Travis Sanheim 863 333 $ (1)
Dylan Strome 863 333 $ (2)
Ryan Carpenter 650 000 $ (1)
Total Pro Players23
Salary Commitment
Year 1 : 75 676 424 $
Year 2 : 63 350 591 $
Year 3 : 47 498 925 $
Year 4 : 46 000 000 $
Salary Average Commitment
Year 1 : 1 300 000 $
Year 2 : 650 000 $
Year 3 : 0 $
Year 4 : 0 $
Salary Cap with 1 Way Contract
Year 1 : 75 676 424 $
Year 2 : 59 525 591 $
Year 3 : 43 673 925 $
Year 4 : 42 175 000 $

Farm Players Salaries

Johan Larsson 147 500 $ (1)
Louis Domingue 115 000 $ (2)
Tanner Kero 90 000 $ (1)
Magnus Paajarvi 90 000 $ (1)
Brendan Lemieux 83 917 $ (1)
Alex Biega 82 500 $ (2)
Ben Harpur 72 500 $ (2)
Boo Nieves 70 875 $ (2)
Matt Hendricks 70 000 $ (1)
Total Farm Players9
Salary Commitment
Year 1 : 822 292 $
Year 2 : 340 000 $
Year 3 : 0 $
Year 4 : 0 $
Salary Average Commitment
Year 1 : 155 000 $
Year 2 : 0 $
Year 3 : 0 $
Year 4 : 0 $

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - 100 $ - 5 618 - 93,64%
Level 2: 5000 - 60 $ - 4 745 - 94,90%
Level 3: 2000 - 35 $ - 1 900 - 95,02%
Level 4: 4000 - 25 $ - 3 759 - 93,98%
Luxury : 1000 - 200 $ - 943 - 94,28%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 966 - 94,25%
Average Income per Game956 451 $
Year to Date Revenue19 129 024 $

Expense

Pro Players Total Salaries72 910 832 $
Farm Players Total Salaries1 557 750 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses70 028 969 $
Farm Year To Date Expenses2 051 109 $
Pro Salary Cap To Date69 037 109 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days600 901 $
Pro Estimated Expenses600 901 $
Farm Remaining Season Days0
Farm Expenses Per Days17 292 $
Farm Estimated Expenses0 $
Estimated Season Expenses600 901 $
Season Salary Cap72 910 832 $
Estimate Under Maximum Salary Cap of 79 500 000 $6 589 168 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 14 110 832 $
Current Bank Account17 048 946 $
Projected Bank Account16 448 045 $

Pro Players Salaries

Evgeni Malkin 9 500 000 $ (4)
Alex Pietrangelo 6 500 000 $ (2)
J.T. Miller 5 250 000 $ (5)
Jared Spurgeon 5 187 500 $ (2)
Reilly Smith 5 000 000 $ (4)
Josh Bailey 5 000 000 $ (6)
Vincent Trocheck 4 750 000 $ (4)
Marcus Johansson 4 583 333 $ (1)
Antti Raanta 4 250 000 $ (3)
Jake Gardiner 4 050 000 $ (1)
Vladislav Namestnikov 4 000 000 $ (2)
Phillip Danault 3 083 333 $ (3)
Jaroslav Halak 2 750 000 $ (2)
Jan Rutta 2 250 000 $ (1)
Calle Jarnkrok 2 000 000 $ (4)
Kevin Connauton 1 375 000 $ (2)
Frank Vatrano 925 000 $ (4)
Jordan Greenway 916 666 $ (2)
Roope Hintz 811 667 $ (2)
Samuel Girard 728 333 $ (2)
Total Pro Players20
Salary Commitment
Year 1 : 72 910 832 $
Year 2 : 63 635 832 $
Year 3 : 41 366 666 $
Year 4 : 34 033 333 $
Salary Average Commitment
Year 1 : 0 $
Year 2 : 0 $
Year 3 : 0 $
Year 4 : 0 $
Salary Cap with 1 Way Contract
Year 1 : 72 910 832 $
Year 2 : 62 027 499 $
Year 3 : 39 758 333 $
Year 4 : 32 425 000 $

Farm Players Salaries

Zach Whitecloud 92 500 $ (2)
Vincent Praplan 92 500 $ (1)
Logan O'Connor 92 500 $ (2)
Brett Kulak 90 000 $ (1)
Tyler Wotherspoon 90 000 $ (2)
Justin Falk 89 000 $ (1)
Sonny Milano 86 333 $ (1)
Brandon Halverson 77 250 $ (1)
Maxim Mamin 75 750 $ (1)
Rasmus Andersson 75 583 $ (2)
Michael Spacek 75 000 $ (2)
Mason Appleton 74 167 $ (2)
Alex Broadhurst 72 500 $ (1)
Gemel Smith 72 000 $ (1)
Kevin Gravel 70 000 $ (1)
Pavel Francouz 69 000 $ (1)
Dominic Turgeon 68 667 $ (1)
TJ Tynan 65 000 $ (1)
Tim Heed 65 000 $ (1)
Tomas Hyka 65 000 $ (1)
Total Farm Players20
Salary Commitment
Year 1 : 1 557 750 $
Year 2 : 499 750 $
Year 3 : 0 $
Year 4 : 0 $
Salary Average Commitment
Year 1 : 924 834 $
Year 2 : 424 167 $
Year 3 : 0 $
Year 4 : 0 $

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - 100 $ - 5 482 - 91,36%
Level 2: 5000 - 60 $ - 4 687 - 93,73%
Level 3: 2000 - 35 $ - 1 856 - 92,79%
Level 4: 4000 - 25 $ - 3 735 - 93,36%
Luxury : 1000 - 200 $ - 922 - 92,24%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 681 - 92,67%
Average Income per Game937 710 $
Year to Date Revenue18 754 204 $

Expense

Pro Players Total Salaries74 923 462 $
Farm Players Total Salaries1 184 750 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses75 442 978 $
Farm Year To Date Expenses1 682 923 $
Pro Salary Cap To Date74 451 118 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days617 264 $
Pro Estimated Expenses617 264 $
Farm Remaining Season Days0
Farm Expenses Per Days14 158 $
Farm Estimated Expenses0 $
Estimated Season Expenses617 264 $
Season Salary Cap74 923 462 $
Estimate Under Maximum Salary Cap of 79 500 000 $4 576 538 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 16 123 462 $
Current Bank Account11 628 303 $
Projected Bank Account11 011 039 $

Pro Players Salaries

Alex Ovechkin 9 538 462 $ (3)
Ryan Johansen 8 000 000 $ (7)
Mark Stone 7 350 000 $ (9)
Kris Letang 7 250 000 $ (4)
Erik Karlsson 6 500 000 $ (1)
Roberto Luongo 5 333 333 $ (4)
Zdeno Chara 5 000 000 $ (2)
Ryan McDonagh 4 700 000 $ (8)
Sean Couturier 4 333 333 $ (4)
Darren Helm 3 850 000 $ (3)
Dan Girardi 3 000 000 $ (1)
Mikko Koskinen 2 500 000 $ (4)
Connor Carrick 1 300 000 $ (1)
Landon Bow 1 000 000 $ (3)
Patrik Laine 925 000 $ (1)
Drew Stafford 850 000 $ (3)
Ivan Barbashev 741 667 $ (1)
Jake Guentzel 734 167 $ (6)
Juho Lammikko 717 500 $ (1)
Andrew Agozzino 650 000 $ (1)
Brandon Pirri 650 000 $ (1)
Total Pro Players21
Salary Commitment
Year 1 : 74 923 462 $
Year 2 : 68 905 128 $
Year 3 : 66 905 128 $
Year 4 : 51 666 666 $
Salary Average Commitment
Year 1 : 2 600 000 $
Year 2 : 1 300 000 $
Year 3 : 1 300 000 $
Year 4 : 0 $
Salary Cap with 1 Way Contract
Year 1 : 74 923 462 $
Year 2 : 60 439 295 $
Year 3 : 55 439 295 $
Year 4 : 40 200 833 $

Farm Players Salaries

Andrej Sekera 110 000 $ (3)
Michael Sgarbossa 95 000 $ (3)
Ilya Lyubushkin 92 500 $ (1)
Andreas Martinsen 90 000 $ (3)
Joseph Labate 90 000 $ (3)
Jordan Schroeder 90 000 $ (3)
Zack Mitchell 90 000 $ (3)
Matt Read 90 000 $ (3)
Julius Honka 86 333 $ (1)
Austin Wagner 75 917 $ (2)
Cody McLeod 75 000 $ (1)
Matt Moulson 70 000 $ (3)
J-F Berube 65 000 $ (1)
Rinat Valiev 65 000 $ (1)
Total Farm Players14
Salary Commitment
Year 1 : 1 184 750 $
Year 2 : 800 917 $
Year 3 : 725 000 $
Year 4 : 0 $
Salary Average Commitment
Year 1 : 680 000 $
Year 2 : 550 000 $
Year 3 : 550 000 $
Year 4 : 0 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Centre
Level 1: 6000 - 100 $ - 5 513 - 91,88%
Level 2: 5000 - 60 $ - 4 645 - 92,90%
Level 3: 2000 - 35 $ - 1 928 - 96,38%
Level 4: 4000 - 25 $ - 3 649 - 91,23%
Luxury : 1000 - 200 $ - 942 - 94,18%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 677 - 92,65%
Average Income per Game941 645 $
Year to Date Revenue18 832 892 $

Expense

Pro Players Total Salaries62 378 333 $
Farm Players Total Salaries1 563 833 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses60 947 187 $
Farm Year To Date Expenses907 655 $
Pro Salary Cap To Date59 955 327 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days515 271 $
Pro Estimated Expenses515 271 $
Farm Remaining Season Days0
Farm Expenses Per Days17 343 $
Farm Estimated Expenses0 $
Estimated Season Expenses515 271 $
Season Salary Cap62 378 333 $
Estimate Under Maximum Salary Cap of 79 500 000 $17 121 667 $
Estimate Over Minimum Salary Cap of 58 800 000 $ 3 578 333 $
Current Bank Account26 978 050 $
Projected Bank Account26 462 779 $

Pro Players Salaries

Carey Price 10 500 000 $ (8)
Johnny Boychuk 6 000 000 $ (4)
Justin Schultz 5 500 000 $ (1)
Jonathan Drouin 5 500 000 $ (5)
Brady Skjei 5 250 000 $ (6)
Andrew MacDonald 5 000 000 $ (2)
Nikita Kucherov 4 766 667 $ (9)
Patrik Berglund 4 250 000 $ (3)
Sam Reinhart 3 650 000 $ (2)
Troy Stecher 2 325 000 $ (2)
Matt Benning 1 900 000 $ (2)
Matthew Tkachuk 925 000 $ (1)
Saku Meanalanen 925 000 $ (1)
Will Butcher 925 000 $ (1)
Christian Fischer 821 666 $ (2)
Daniel Sprong 750 000 $ (2)
Kevin Rooney 700 000 $ (1)
Denis Malgin 690 000 $ (1)
Michael Chaput 675 000 $ (2)
Tristan Jarry 675 000 $ (2)
Brendan Leipsic 650 000 $ (1)
Total Pro Players21
Salary Commitment
Year 1 : 62 378 333 $
Year 2 : 56 796 666 $
Year 3 : 41 000 000 $
Year 4 : 36 750 000 $
Salary Average Commitment
Year 1 : 2 275 000 $
Year 2 : 650 000 $
Year 3 : 650 000 $
Year 4 : 0 $
Salary Cap with 1 Way Contract
Year 1 : 62 378 333 $
Year 2 : 52 063 333 $
Year 3 : 36 266 667 $
Year 4 : 32 016 667 $

Farm Players Salaries

Matt Bartkowski 180 000 $ (1)
Dennis Seidenberg 125 000 $ (1)
Adam Wilcox 125 000 $ (1)
Kristian Vesalainen 92 500 $ (3)
Lucas Johansen 92 500 $ (2)
Logan Brown 86 333 $ (3)
Austin Poganski 75 000 $ (2)
Chris Driedger 70 000 $ (1)
Radim Simek 67 500 $ (2)
Mackenzie MacEachern 65 000 $ (1)
Blake Pietila 65 000 $ (1)
Josh Brown 65 000 $ (1)
Chris Collins 65 000 $ (1)
Luke Gazdic 65 000 $ (1)
Max McCormick 65 000 $ (1)
Gerald Mayhew 65 000 $ (1)
Zach Trotman 65 000 $ (1)
Nikita Korostelev 65 000 $ (1)
Jeff Kubiak 65 000 $ (2)
Total Farm Players19
Salary Commitment
Year 1 : 1 563 833 $
Year 2 : 478 833 $
Year 3 : 178 833 $
Year 4 : 0 $
Salary Average Commitment
Year 1 : 1 498 833 $
Year 2 : 478 833 $
Year 3 : 178 833 $
Year 4 : 0 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 79 500 000 $
Available Cap Space

Over Minimum of
58 800 000 $

Pro Players

Farm Players

Total Players

Anaheim Ducks 9 068 986 $ 78 775 128 $ 724 872 $ 19 975 128 $ 21728
Arizona Coyotes 21 742 839 $ 74 430 556 $ 5 069 444 $ 15 630 556 $ 231134
Boston Bruins 20 979 943 $ 64 441 249 $ 15 058 751 $ 5 641 249 $ 212647
Buffalo Sabres 22 962 478 $ 64 588 334 $ 14 911 666 $ 5 788 334 $ 232548
Calgary Flames 17 139 585 $ 69 239 999 $ 10 260 001 $ 10 439 999 $ 212041
Carolina Hurricanes 14 371 686 $ 77 153 462 $ 2 346 538 $ 18 353 462 $ 202444
Chicago Blackhawks 19 162 820 $ 74 478 332 $ 5 021 668 $ 15 678 332 $ 202141
Colorado Avalanche 13 916 432 $ 72 274 642 $ 7 225 358 $ 13 474 642 $ 202141
Columbus Blue Jackets 20 129 284 $ 75 217 500 $ 4 282 500 $ 16 417 500 $ 202141
Dallas Stars 10 338 039 $ 67 546 429 $ 11 953 571 $ 8 746 429 $ 202040
Detroit Red Wings 18 533 600 $ 58 683 333 $ 20 816 667 $ -116 667 $ 192544
Edmonton Oilers 24 705 686 $ 61 719 500 $ 17 780 500 $ 2 919 500 $ 222143
Florida Panthers 21 685 003 $ 69 172 626 $ 10 327 374 $ 10 372 626 $ 202343
Los Angeles Kings 19 911 949 $ 62 278 332 $ 17 221 668 $ 3 478 332 $ 203050
Minnesota Wild 12 371 105 $ 73 544 167 $ 5 955 833 $ 14 744 167 $ 201434
Montreal Canadiens 20 977 946 $ 65 080 833 $ 14 419 167 $ 6 280 833 $ 232649
Nashville Predators 16 280 585 $ 68 200 833 $ 11 299 167 $ 9 400 833 $ 201737
New Jersey Devils 17 088 651 $ 61 921 666 $ 17 578 334 $ 3 121 666 $ 212142
New York Islanders 19 279 292 $ 59 694 165 $ 19 805 835 $ 894 165 $ 211738
New York Rangers 10 130 027 $ 75 664 166 $ 3 835 834 $ 16 864 166 $ 21930
Ottawa Senators 25 577 042 $ 60 257 082 $ 19 242 918 $ 1 457 082 $ 23629
Philadelphia Flyers 9 883 483 $ 75 276 892 $ 4 223 108 $ 16 476 892 $ 202242
Pittsburgh Penguins 11 409 054 $ 76 239 844 $ 3 260 156 $ 17 439 844 $ 20323
San Jose Sharks 17 145 447 $ 68 110 000 $ 11 390 000 $ 9 310 000 $ 221537
St. Louis Blues 23 887 354 $ 58 908 808 $ 20 591 192 $ 108 808 $ 221941
Tampa Bay Lightning 12 981 641 $ 72 685 834 $ 6 814 166 $ 13 885 834 $ 202343
Toronto Maple Leafs 24 037 918 $ 66 358 198 $ 13 141 802 $ 7 558 198 $ 212849
Vancouver Canucks 10 914 743 $ 75 676 424 $ 3 823 576 $ 16 876 424 $ 23932
Vegas Golden Knights 17 048 946 $ 72 910 832 $ 6 589 168 $ 14 110 832 $ 202040
Washington Capitals 11 628 303 $ 74 923 462 $ 4 576 538 $ 16 123 462 $ 211435
Winnipeg Jets 26 978 050 $ 62 378 333 $ 17 121 667 $ 3 578 333 $ 211940